{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Rekapitulace stavby","001 - PLOCHA U AUTOBUSOVÉ...","002 - SPOJOVACÍ CHODNÍK","Pokyny pro vyplnění"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":0,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rekapitulace stavby","index":0,"n_rows":51,"n_cols":91,"rows_kept":51,"cut":false,"hidden":false,"merged":[[1,2,1,42],[3,2,3,42],[4,56,31,56],[5,10,5,40],[13,4,13,35],[19,4,19,39],[22,36,22,40],[24,11,24,14],[24,22,24,30],[24,36,24,40],[25,11,25,14],[25,22,25,30],[25,36,25,40],[26,11,26,14],[26,22,26,30],[26,36,26,40],[27,11,27,14],[27,22,27,30],[27,36,27,40],[28,11,28,14],[28,22,28,30],[28,36,28,40],[30,36,30,40],[37,2,37,42],[39,11,39,40],[43,38,43,41],[43,44,45,45],[1,43,1,56],[50,39,50,41],[50,32,50,38],[50,3,50,7],[50,9,50,31],[48,32,48,38],[48,39,48,41],[46,2,46,6],[46,8,46,31],[46,32,46,38],[46,39,46,41],[49,39,49,41],[49,32,49,38],[49,3,49,7],[49,9,49,31],[30,23,30,27]]}
["Export VZ",null,null,"List obsahuje:",null,null,null,null,null,null,"1) Rekapitulace stavby",null,null,null,null,null,null,null,null,null,null,null,"2) Rekapitulace objektů stavby a soupisů prací",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.0","False","False","{44DE6324-F916-4D7F-87B5-257D683663E2}"]
[null,null,"optimalizováno pro tisk sestav ve formátu A4 - na výšku",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,">>  skryté sloupce  <<",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01","21"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01","15"]
[null,null,"REKAPITULACE STAVBY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,"Návod na vyplnění",null,null,null,null,null,null,null,null,null,null,null,null,null,"0,001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Měnit lze pouze buňky se žlutým podbarvením!\n\n1) v Rekapitulaci stavby vyplňte údaje o Uchazeči (přenesou se do ostatních sestav i v jiných listech)\n\n2) na vybraných listech vyplňte v sestavě Soupis prací ceny u položek\n\nPodrobnosti k vyplnění naleznete na poslední záložce s Pokyny pro vyplnění",null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Stavba:",null,null,null,null,null,null,"120271 - OPRAVY CHODNÍKŮ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1"]
[null,null,null,"Místo:",null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datum:",null,null,"09.04.2014",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100"]
[null,null,null,"Zadavatel:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IČ:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,1"]
[null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIČ:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,1"]
[null,null,null,"Uchazeč:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IČ:",null,null,"Vyplň údaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,1"]
[null,null,null,null,"Vyplň údaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIČ:",null,null,"Vyplň údaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"True"]
[null,null,null,"Projektant:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IČ:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIČ:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"True"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Poznámka:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($AG$49,2)","v":109278.07}]
[]
[null,null,null,"DPH",null,"základní",null,null,null,null,null,0.21,null,null,null,null,null,null,null,"ze",null,null,{"$f":"ROUNDUP($AZ$49,2)","v":109278.07},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W25*0.21","v":22948.394700000001}]
[null,null,null,null,null,"snížená",null,null,null,null,null,0.15,null,null,null,null,null,null,null,"ze",null,null,{"$f":"ROUNDUP($BA$49,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($AW$49,1)","v":0}]
[null,null,null,null,null,"zákl. přenesená",null,null,null,null,null,0.21,null,null,null,null,null,null,null,"ze",null,null,{"$f":"ROUNDUP($BB$49,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"sníž. přenesená",null,null,null,null,null,0.15,null,null,null,null,null,null,null,"ze",null,null,{"$f":"ROUNDUP($BC$49,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"nulová",null,null,null,null,null,0,null,null,null,null,null,null,null,"ze",null,null,{"$f":"ROUNDUP($BD$49,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,"Cena s DPH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v",null,null,null,"CZK",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK25+AK23","v":132226.46470000001}]
[]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE OBJEKTŮ STAVBY A SOUPISŮ PRACÍ"]
[]
[null,null,"Stavba:",null,null,null,null,null,null,null,null,{"$f":"$K$6","v":"120271 - OPRAVY CHODNÍKŮ"}]
[]
[null,null,"Místo:",null,null,null,null,null,null,null,null,{"$f":"IF($K$8=\"\",\"\",$K$8)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datum:",null,null,null,{"$f":"IF($AN$8=\"\",\"\",$AN$8)","v":"09.04.2014"}]
[]
[null,null,"Zadavatel:",null,null,null,null,null,null,null,null,{"$f":"IF($E$11=\"\",\"\",$E$11)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Projektant:",null,null,null,{"$f":"IF($E$17=\"\",\"\",$E$17)","v":" "},null,null,null,null,null,"Informatívní údaje z listů zakázek"]
[null,null,"Uchazeč:",null,null,null,null,null,null,null,null,{"$f":"IF($E$14=\"Vyplň údaj\",\"\",$E$14)","v":""}]
[]
[null,null,"Kód",null,null,null,null,null,"Objekt, Soupis prací",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cena bez DPH [CZK]",null,null,null,null,null,null,"Cena s DPH [CZK]",null,null,"Typ",null,"z toho Ostat.\nnáklady [CZK]","DPH [CZK]","Normohodiny [h]","DPH základní [CZK]","DPH snížená [CZK]","DPH základní přenesená\n[CZK]","DPH snížená přenesená\n[CZK]","Základna\nDPH základní","Základna\nDPH snížená","Základna\nDPH zákl. přenesená","Základna\nDPH sníž. přenesená","Základna\nDPH nulová"]
[]
[null,null,"Náklady stavby celkem",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP(SUM($AG$50:$AG$51),2)","v":109278.07},null,null,null,null,null,null,{"$f":"AG49*1.21","v":132226.46470000001},null,null,null,null,{"$f":"ROUNDUP(SUM($AS$50:$AS$51),2)","v":0},{"$f":"ROUNDUP(SUM($AV$49:$AW$49),1)","v":22948.400000000001},{"$f":"ROUNDUP(SUM($AU$50:$AU$51),5)","v":0},{"$f":"ROUNDUP($AZ$49*$L$25,2)","v":22948.399999999998},{"$f":"ROUNDUP($BA$49*$L$26,2)","v":0},{"$f":"ROUNDUP($BB$49*$L$25,2)","v":0},{"$f":"ROUNDUP($BC$49*$L$26,2)","v":0},{"$f":"ROUNDUP(SUM($AZ$50:$AZ$51),2)","v":109278.07},{"$f":"ROUNDUP(SUM($BA$50:$BA$51),2)","v":0},{"$f":"ROUNDUP(SUM($BB$50:$BB$51),2)","v":0},{"$f":"ROUNDUP(SUM($BC$50:$BC$51),2)","v":0},{"$f":"ROUNDUP(SUM($BD$50:$BD$51),2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","0","###NOIMPORT###","IMPORT","{44DE6324-F916-4D7F-87B5-257D683663E2}","{00000000-0000-0000-0000-000000000000}",null,null,null,null,null,null,null,null,null,null,null,null,null,"822 29"]
["/",null,null,"001",null,null,null,null,null,"PLOCHA U AUTOBUSOVÉ ZASTÁVKY DRUŽEBNÍ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'001 - PLOCHA U AUTOBUSOVÉ...'!$M$25","v":40418.239999999998},null,null,null,null,null,null,{"$f":"AG50*1.21","v":48906.070399999997},null,null,"ING",null,0,{"$f":"ROUNDUP(SUM($AV$50:$AW$50),1)","v":8487.9},{"$f":"'001 - PLOCHA U AUTOBUSOVÉ...'!$W$75","v":0},{"$f":"'001 - PLOCHA U AUTOBUSOVÉ...'!$M$27","v":8487.8303999999989},{"$f":"'001 - PLOCHA U AUTOBUSOVÉ...'!$M$28","v":0},{"$f":"'001 - PLOCHA U AUTOBUSOVÉ...'!$M$29","v":0},{"$f":"'001 - PLOCHA U AUTOBUSOVÉ...'!$M$30","v":0},{"$f":"'001 - PLOCHA U AUTOBUSOVÉ...'!$H$27","v":40418.239999999998},{"$f":"'001 - PLOCHA U AUTOBUSOVÉ...'!$H$28","v":0},{"$f":"'001 - PLOCHA U AUTOBUSOVÉ...'!$H$29","v":0},{"$f":"'001 - PLOCHA U AUTOBUSOVÉ...'!$H$30","v":0},{"$f":"'001 - PLOCHA U AUTOBUSOVÉ...'!$H$31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"IMPORT","{13F90C6E-5D2C-4F08-8394-D6A3688FDFF1}","{44DE6324-F916-4D7F-87B5-257D683663E2}",null,null,null,null,null,null,null,null,null,null,null,null,null,"822 29","2"]
["/",null,null,"002",null,null,null,null,null,"SPOJOVACÍ CHODNÍK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'002 - SPOJOVACÍ CHODNÍK'!$M$25","v":68859.83},null,null,null,null,null,null,{"$f":"AG51*1.21","v":83320.3943},null,null,"STA",null,0,{"$f":"ROUNDUP(SUM($AV$51:$AW$51),1)","v":14460.6},{"$f":"'002 - SPOJOVACÍ CHODNÍK'!$W$76","v":0},{"$f":"'002 - SPOJOVACÍ CHODNÍK'!$M$27","v":14460.5643},{"$f":"'002 - SPOJOVACÍ CHODNÍK'!$M$28","v":0},{"$f":"'002 - SPOJOVACÍ CHODNÍK'!$M$29","v":0},{"$f":"'002 - SPOJOVACÍ CHODNÍK'!$M$30","v":0},{"$f":"'002 - SPOJOVACÍ CHODNÍK'!$H$27","v":68859.83},{"$f":"'002 - SPOJOVACÍ CHODNÍK'!$H$28","v":0},{"$f":"'002 - SPOJOVACÍ CHODNÍK'!$H$29","v":0},{"$f":"'002 - SPOJOVACÍ CHODNÍK'!$H$30","v":0},{"$f":"'002 - SPOJOVACÍ CHODNÍK'!$H$31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"IMPORT","{0D8A28A8-66F5-4983-967B-C2067DEE49F7}","{44DE6324-F916-4D7F-87B5-257D683663E2}",null,null,null,null,null,null,null,null,null,null,null,null,null,"822 29","2"]

{"sheet":"001 - PLOCHA U AUTOBUSOVÉ...","index":1,"n_rows":167,"n_cols":65,"rows_kept":167,"cut":false,"hidden":false,"merged":[[12,14,12,15],[14,14,14,15],[15,14,15,15],[17,14,17,15],[18,14,18,15],[21,4,21,15],[1,2,1,17],[3,2,3,17],[5,5,5,16],[6,5,6,16],[9,14,9,15],[11,14,11,15],[29,7,29,9],[29,12,29,15],[30,7,30,9],[30,12,30,15],[32,11,32,15],[38,2,38,17],[24,12,24,15],[26,7,26,9],[26,12,26,15],[27,7,27,9],[27,12,27,15],[28,7,28,9],[28,12,28,15],[50,13,50,16],[51,13,51,16],[52,13,52,16],[53,13,53,16],[54,13,54,16],[55,13,55,16],[40,5,40,16],[41,5,41,16],[43,12,43,15],[45,12,45,16],[48,2,48,6],[48,13,48,16],[73,5,73,8],[73,11,73,12],[73,13,73,16],[77,5,77,8],[77,11,77,12],[77,13,77,16],[56,13,56,16],[63,2,63,17],[65,5,65,16],[66,5,66,16],[68,12,68,15],[70,12,70,16],[82,5,82,17],[83,5,83,8],[84,5,84,8],[84,11,84,12],[84,13,84,16],[85,5,85,17],[78,5,78,17],[79,5,79,8],[79,11,79,12],[79,13,79,16],[80,5,80,17],[81,5,81,8],[81,11,81,12],[81,13,81,16],[90,5,90,8],[91,5,91,8],[91,11,91,12],[91,13,91,16],[92,5,92,17],[93,5,93,8],[86,5,86,8],[87,5,87,8],[88,5,88,8],[88,11,88,12],[88,13,88,16],[89,5,89,17],[98,5,98,8],[99,5,99,8],[99,11,99,12],[99,13,99,16],[100,5,100,17],[101,5,101,8],[94,5,94,8],[94,11,94,12],[94,13,94,16],[95,5,95,17],[96,5,96,8],[97,5,97,8],[106,5,106,17],[107,5,107,8],[108,5,108,8],[108,11,108,12],[108,13,108,16],[109,5,109,17],[102,5,102,8],[103,5,103,8],[104,5,104,8],[105,5,105,8],[105,11,105,12],[105,13,105,16],[114,5,114,8],[114,11,114,12],[114,13,114,16],[115,5,115,17],[116,5,116,8],[116,11,116,12],[116,13,116,16],[110,5,110,8],[111,5,111,8],[111,11,111,12],[111,13,111,16],[112,5,112,17],[113,5,113,8],[122,5,122,8],[124,5,124,8],[124,11,124,12],[124,13,124,16],[125,5,125,17],[126,5,126,8],[123,13,123,16],[117,5,117,17],[118,5,118,8],[120,5,120,8],[120,11,120,12],[120,13,120,16],[121,5,121,17],[131,5,131,8],[132,5,132,8],[132,11,132,12],[132,13,132,16],[133,5,133,8],[134,5,134,8],[127,5,127,8],[128,5,128,8],[128,11,128,12],[128,13,128,16],[129,5,129,17],[130,5,130,8],[140,5,140,17],[141,5,141,8],[141,11,141,12],[141,13,141,16],[142,5,142,8],[143,5,143,8],[143,11,143,12],[143,13,143,16],[135,5,135,8],[135,11,135,12],[135,13,135,16],[136,5,136,8],[137,5,137,8],[139,5,139,8],[139,11,139,12],[139,13,139,16],[138,13,138,16],[148,5,148,17],[149,5,149,17],[150,5,150,8],[151,5,151,8],[151,11,151,12],[151,13,151,16],[144,5,144,17],[145,5,145,8],[145,11,145,12],[145,13,145,16],[146,5,146,17],[147,5,147,8],[147,11,147,12],[147,13,147,16],[158,13,158,16],[159,5,159,17],[160,5,160,8],[160,11,160,12],[160,13,160,16],[161,5,161,17],[156,11,156,12],[156,13,156,16],[155,13,155,16],[0,7,0,10],[1,18,1,28],[165,5,165,8],[165,11,165,12],[165,13,165,16],[166,5,166,17],[74,13,74,16],[75,13,75,16],[76,13,76,16],[119,13,119,16],[162,5,162,8],[163,5,163,8],[163,11,163,12],[163,13,163,16],[152,5,152,17],[153,5,153,8],[153,11,153,12],[153,13,153,16],[154,5,154,17],[156,5,156,8],[164,5,164,17],[157,5,157,17],[158,5,158,8],[158,11,158,12]]}
[null,null,null,"List obsahuje:",null,"1) Krycí list soupisu",null,"2) Rekapitulace",null,null,null,"3) Soupis prací",null,null,"Zpět na list:",null,null,null,"Rekapitulace stavby"]
[null,null,"optimalizováno pro tisk sestav ve formátu A4 - na výšku",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,">>  skryté sloupce  <<",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{13F90C6E-5D2C-4F08-8394-D6A3688FDFF1}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,"KRYCÍ LIST SOUPISU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:",null,{"$f":"'Rekapitulace stavby'!$K$6","v":"120271 - OPRAVY CHODNÍKŮ"}]
[null,null,null,"Objekt:",null,"001 - PLOCHA U AUTOBUSOVÉ ZASTÁVKY DRUŽEBNÍ"]
[]
[null,null,null,"KSO:",null,"822 29"]
[null,null,null,"Místo:",null," ",null,null,null,null,null,null,"Datum:",null,{"$f":"'Rekapitulace stavby'!$AN$8","v":"09.04.2014"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,null,null,null,null,"IČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$10=\"\",\"\",'Rekapitulace stavby'!$AN$10)","v":""}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!$E$11=\"\",\"\",'Rekapitulace stavby'!$E$11)","v":" "},null,null,null,null,null,null,null,"DIČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$11=\"\",\"\",'Rekapitulace stavby'!$AN$11)","v":""}]
[]
[null,null,null,"Uchazeč:",null,null,null,null,null,null,null,null,"IČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$13=\"\",\"\",'Rekapitulace stavby'!$AN$13)","v":"Vyplň údaj"}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!$E$14=\"\",\"\",'Rekapitulace stavby'!$E$14)","v":"Vyplň údaj"},null,null,null,null,null,null,null,"DIČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$14=\"\",\"\",'Rekapitulace stavby'!$AN$14)","v":"Vyplň údaj"}]
[]
[null,null,null,"Projektant:",null,null,null,null,null,null,null,null,"IČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$16=\"\",\"\",'Rekapitulace stavby'!$AN$16)","v":""}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!$E$17=\"\",\"\",'Rekapitulace stavby'!$E$17)","v":" "},null,null,null,null,null,null,null,"DIČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$17=\"\",\"\",'Rekapitulace stavby'!$AN$17)","v":""}]
[]
[null,null,null,"Poznámka:"]
[]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$75,2)","v":40418.239999999998}]
[]
[null,null,null,"DPH","základní",0.21,"ze",{"$f":"SUM($BE$75:$BE$167)","v":40418.239999999998},null,null,null,null,{"$f":"SUM($BE$75:$BE$167)*$F$27","v":8487.8303999999989}]
[null,null,null,null,"snížená",0.15,"ze",{"$f":"SUM($BF$75:$BF$167)","v":0},null,null,null,null,{"$f":"SUM($BF$75:$BF$167)*$F$28","v":0}]
[null,null,null,null,"zákl. přenesená",0.21,"ze",{"$f":"SUM($BG$75:$BG$167)","v":0},null,null,null,null,0]
[null,null,null,null,"sníž. přenesená",0.15,"ze",{"$f":"SUM($BH$75:$BH$167)","v":0},null,null,null,null,0]
[null,null,null,null,"nulová",0,"ze",{"$f":"SUM($BI$75:$BI$167)","v":0},null,null,null,null,0]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,null,null,{"$f":"ROUNDUP(SUM($M$25:$M$31),2)","v":48906.080000000002}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:",null,null,{"$f":"$F$6","v":"120271 - OPRAVY CHODNÍKŮ"}]
[null,null,"Objekt:",null,null,{"$f":"$F$7","v":"001 - PLOCHA U AUTOBUSOVÉ ZASTÁVKY DRUŽEBNÍ"}]
[]
[null,null,"Místo:",null,null,{"$f":"$F$10","v":" "},null,null,null,null,"Datum:",null,{"$f":"IF($O$10=\"\",\"\",$O$10)","v":"09.04.2014"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"$E$13","v":" "},null,null,null,null,"Projektant:",null,{"$f":"$E$19","v":" "}]
[null,null,"Uchazeč:",null,null,{"$f":"IF($E$16=\"\",\"\",$E$16)","v":"Vyplň údaj"}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$75,2)","v":40418.239999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"HSV - Práce a dodávky HSV",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$76,2)","v":40418.239999999998}]
[null,null,null,"    1 - Zemní práce",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$77,2)","v":7944.28}]
[null,null,null,"    2 - Zakládání",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$120,2)","v":346.68}]
[null,null,null,"    5 - Komunikace",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$124,2)","v":11612.5}]
[null,null,null,"    9 - Ostatní konstrukce a práce-bourání",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$139,2)","v":20514.78}]
[null,null,null,"      99 - Přesun hmot",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$156,2)","v":7671.92}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:",null,null,{"$f":"$F$6","v":"120271 - OPRAVY CHODNÍKŮ"}]
[null,null,"Objekt:",null,null,{"$f":"$F$7","v":"001 - PLOCHA U AUTOBUSOVÉ ZASTÁVKY DRUŽEBNÍ"}]
[]
[null,null,"Místo:",null,null,{"$f":"$F$10","v":" "},null,null,null,null,"Datum:",null,{"$f":"IF($O$10=\"\",\"\",$O$10)","v":"09.04.2014"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"$E$13","v":" "},null,null,null,null,"Projektant:",null,{"$f":"$E$19","v":" "}]
[null,null,"Uchazeč:",null,null,{"$f":"IF($E$16=\"\",\"\",$E$16)","v":"Vyplň údaj"}]
[]
[null,null,"PČ","Typ","Kód","Popis",null,null,null,"MJ","Množství","J.cena [CZK]",null,"Cena celkem\n[CZK]",null,null,null,"Cenová soustava",null,"Poznámka","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost\n[t]","Hmotnost\ncelkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,null,null,null,null,{"$f":"$BK$75","v":40418.239999999998},null,null,null,null,null,null,null,null,{"$f":"$W$76","v":0},null,{"$f":"$Y$76","v":33.736172240000002},null,{"$f":"$AA$76","v":18.712},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BK$76","v":40418.239999999998}]
[null,null,null,"HSV - Práce a dodávky HSV",null,null,null,null,null,null,null,null,null,{"$f":"$BK$76","v":40418.239999999998},null,null,null,null,null,null,null,null,{"$f":"$W$77+$W$120+$W$124+$W$139","v":0},null,{"$f":"$Y$77+$Y$120+$Y$124+$Y$139","v":33.736172240000002},null,{"$f":"$AA$77+$AA$120+$AA$124+$AA$139","v":18.712},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BK$77+$BK$120+$BK$124+$BK$139","v":40418.239999999998}]
[null,null,null,"    1 - Zemní práce",null,null,null,null,null,null,null,null,null,{"$f":"$BK$77","v":7944.2800000000007},null,null,null,null,null,null,null,null,{"$f":"SUM($W$78:$W$119)","v":0},null,{"$f":"SUM($Y$78:$Y$119)","v":6.2000850000000005},null,{"$f":"SUM($AA$78:$AA$119)","v":18.538},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($BK$78:$BK$119)","v":7944.2800000000007}]
[null,null,"1","K","113107032","Odstranění podkladu plochy do 15 m2 z betonu prostého tl 300 mm při překopech inž sítí",null,null,null,"m2",31,125,null,{"$f":"ROUND($L$78*$K$78,2)","v":3875},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$78*$K$78","v":0},0.5,{"$f":"$Z$78*$K$78","v":15.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$78=\"základní\",$N$78,0)","v":3875},{"$f":"IF($U$78=\"snížená\",$N$78,0)","v":0},{"$f":"IF($U$78=\"zákl. přenesená\",$N$78,0)","v":0},{"$f":"IF($U$78=\"sníž. přenesená\",$N$78,0)","v":0},{"$f":"IF($U$78=\"nulová\",$N$78,0)","v":0},"1",{"$f":"ROUND($L$78*$K$78,2)","v":3875},"4","1592066615"]
[null,null,null,null,null,"Odstranění podkladů nebo krytů při překopech inženýrských sítí v ploše jednotlivě do 15 m2 s přemístěním hmot na skládku ve vzdálenosti do 3 m nebo s naložením na dopravní prostředek z betonu prostého, o tl. vrstvy přes 150 do 300 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,"2","K","113107041","Odstranění podkladu plochy do 15 m2 živičných tl 50 mm při překopech inž sítí",null,null,null,"m2",31,50,null,{"$f":"ROUND($L$80*$K$80,2)","v":1550},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$80*$K$80","v":0},9.8000000000000004E-2,{"$f":"$Z$80*$K$80","v":3.0380000000000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$80=\"základní\",$N$80,0)","v":1550},{"$f":"IF($U$80=\"snížená\",$N$80,0)","v":0},{"$f":"IF($U$80=\"zákl. přenesená\",$N$80,0)","v":0},{"$f":"IF($U$80=\"sníž. přenesená\",$N$80,0)","v":0},{"$f":"IF($U$80=\"nulová\",$N$80,0)","v":0},"1",{"$f":"ROUND($L$80*$K$80,2)","v":1550},"4","-516997865"]
[null,null,null,null,null,"Odstranění podkladů nebo krytů při překopech inženýrských sítí v ploše jednotlivě do 15 m2 s přemístěním hmot na skládku ve vzdálenosti do 3 m nebo s naložením na dopravní prostředek živičných, o tl. vrstvy do 50 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,"3","K","122201401","Vykopávky v zemníku na suchu v hornině tř. 3 objem do 100 m3",null,null,null,"m3",3.1,100,null,{"$f":"ROUND($L$82*$K$82,2)","v":310},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$82*$K$82","v":0},0,{"$f":"$Z$82*$K$82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$82=\"základní\",$N$82,0)","v":310},{"$f":"IF($U$82=\"snížená\",$N$82,0)","v":0},{"$f":"IF($U$82=\"zákl. přenesená\",$N$82,0)","v":0},{"$f":"IF($U$82=\"sníž. přenesená\",$N$82,0)","v":0},{"$f":"IF($U$82=\"nulová\",$N$82,0)","v":0},"1",{"$f":"ROUND($L$82*$K$82,2)","v":310},"4","-1272840776"]
[null,null,null,null,null,"Vykopávky v zemnících na suchu s přehozením výkopku na vzdálenost do 3 m nebo s naložením na dopravní prostředek v hornině tř. 3 do 100 m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"materiál na zásyp\"3,1",null,null,null,null,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,"4","M","583312000","materiál vhodný do násypu",null,null,null,"t",6.2,300,null,{"$f":"ROUND($L$85*$K$85,2)","v":1860},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,1,{"$f":"$X$85*$K$85","v":6.2},0,{"$f":"$Z$85*$K$85","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$85=\"základní\",$N$85,0)","v":1860},{"$f":"IF($U$85=\"snížená\",$N$85,0)","v":0},{"$f":"IF($U$85=\"zákl. přenesená\",$N$85,0)","v":0},{"$f":"IF($U$85=\"sníž. přenesená\",$N$85,0)","v":0},{"$f":"IF($U$85=\"nulová\",$N$85,0)","v":0},"1",{"$f":"ROUND($L$85*$K$85,2)","v":1860},"4","1178815121"]
[null,null,null,null,null,"kamenivo těžené zásypový materiál",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"materiál na zásyp\"3,1*2",null,null,null,null,6.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","0","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,6.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","1","ROZPOCET"]
[null,null,"5","K","171101101","Uložení sypaniny z hornin soudržných do násypů zhutněných na 95 % PS",null,null,null,"m3",3.1,40,null,{"$f":"ROUND($L$89*$K$89,2)","v":124},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$89*$K$89","v":0},0,{"$f":"$Z$89*$K$89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$89=\"základní\",$N$89,0)","v":124},{"$f":"IF($U$89=\"snížená\",$N$89,0)","v":0},{"$f":"IF($U$89=\"zákl. přenesená\",$N$89,0)","v":0},{"$f":"IF($U$89=\"sníž. přenesená\",$N$89,0)","v":0},{"$f":"IF($U$89=\"nulová\",$N$89,0)","v":0},"1",{"$f":"ROUND($L$89*$K$89,2)","v":124},"4","-1503162200"]
[null,null,null,null,null,"Uložení sypaniny do násypů s rozprostřením sypaniny ve vrstvách a s hrubým urovnáním zhutněných s uzavřením povrchu násypu z hornin soudržných s předepsanou mírou zhutnění v procentech výsledků zkoušek Proctor-Standard (dále jen PS) na 95 % PS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"násyp\"3,1",null,null,null,null,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,"6","K","122201101","Odkopávky a prokopávky nezapažené v hornině tř. 3 objem do 100 m3",null,null,null,"m3",0.15,100,null,{"$f":"ROUND($L$92*$K$92,2)","v":15},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$92*$K$92","v":0},0,{"$f":"$Z$92*$K$92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$92=\"základní\",$N$92,0)","v":15},{"$f":"IF($U$92=\"snížená\",$N$92,0)","v":0},{"$f":"IF($U$92=\"zákl. přenesená\",$N$92,0)","v":0},{"$f":"IF($U$92=\"sníž. přenesená\",$N$92,0)","v":0},{"$f":"IF($U$92=\"nulová\",$N$92,0)","v":0},"1",{"$f":"ROUND($L$92*$K$92,2)","v":15},"4","63651652"]
[null,null,null,null,null,"Odkopávky a prokopávky nezapažené s přehozením výkopku na vzdálenost do 3 m nebo s naložením na dopravní prostředek v hornině tř. 3 do 100 m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\" výkop pro patky odp. košů\" 0,15",null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,"7","K","162701105","Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 1 až 4",null,null,null,"m3",0.15,150,null,{"$f":"ROUND($L$95*$K$95,2)","v":22.5},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$95*$K$95","v":0},0,{"$f":"$Z$95*$K$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$95=\"základní\",$N$95,0)","v":22.5},{"$f":"IF($U$95=\"snížená\",$N$95,0)","v":0},{"$f":"IF($U$95=\"zákl. přenesená\",$N$95,0)","v":0},{"$f":"IF($U$95=\"sníž. přenesená\",$N$95,0)","v":0},{"$f":"IF($U$95=\"nulová\",$N$95,0)","v":0},"1",{"$f":"ROUND($L$95*$K$95,2)","v":22.5},"4","557657963"]
[null,null,null,null,null,"Vodorovné přemístění do 10000 m výkopku/sypaniny z horniny tř. 1 až 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"skládka ve vzdálenosti 23km\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","-1","0","ROZPOCET"]
[null,null,null,null,null,"\" výkop pro patky odp. košů\" 0,15",null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","0","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","1","ROZPOCET"]
[null,null,"8","K","162701109","Příplatek k vodorovnému přemístění výkopku/sypaniny z horniny tř. 1 až 4 ZKD 1000 m přes 10000 m",null,null,null,"m3",1.95,8,null,{"$f":"ROUND($L$100*$K$100,2)","v":15.6},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$100*$K$100","v":0},0,{"$f":"$Z$100*$K$100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$100=\"základní\",$N$100,0)","v":15.6},{"$f":"IF($U$100=\"snížená\",$N$100,0)","v":0},{"$f":"IF($U$100=\"zákl. přenesená\",$N$100,0)","v":0},{"$f":"IF($U$100=\"sníž. přenesená\",$N$100,0)","v":0},{"$f":"IF($U$100=\"nulová\",$N$100,0)","v":0},"1",{"$f":"ROUND($L$100*$K$100,2)","v":15.6},"4","-1082639765"]
[null,null,null,null,null,"Příplatek k vodorovnému přemístění výkopku/sypaniny z horniny tř. 1 až 4 ZKD 1000 m přes 10000 m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"13 km navíc\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","-1","0","ROZPOCET"]
[null,null,null,null,null,"\" výkop pro patky odp. košů\" 0,15",null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","0","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","1","ROZPOCET"]
[null,null,null,null,null,"0,15*13 'Přepočtené koeficientem množství",null,null,null,null,1.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","0","1","ROZPOCET"]
[null,null,"9","K","171201201","Uložení sypaniny na skládky",null,null,null,"m3",0.15,10,null,{"$f":"ROUND($L$106*$K$106,2)","v":1.5},null,null,null,null,null,null,"základní",null,null,0,{"$f":"$X$106*$K$106","v":0},0,{"$f":"$Z$106*$K$106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$106=\"základní\",$N$106,0)","v":1.5},{"$f":"IF($U$106=\"snížená\",$N$106,0)","v":0},{"$f":"IF($U$106=\"zákl. přenesená\",$N$106,0)","v":0},{"$f":"IF($U$106=\"sníž. přenesená\",$N$106,0)","v":0},{"$f":"IF($U$106=\"nulová\",$N$106,0)","v":0},"1",{"$f":"ROUND($L$106*$K$106,2)","v":1.5},"4","1586894198"]
[null,null,null,null,null,"Uložení sypaniny na skládky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"výkop základy odp. košů\"0,15",null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,"10","K","171201211","Poplatek za uložení odpadu ze sypaniny na skládce (skládkovné)",null,null,null,"t",0.3,100,null,{"$f":"ROUND($L$109*$K$109,2)","v":30},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$109*$K$109","v":0},0,{"$f":"$Z$109*$K$109","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$109=\"základní\",$N$109,0)","v":30},{"$f":"IF($U$109=\"snížená\",$N$109,0)","v":0},{"$f":"IF($U$109=\"zákl. přenesená\",$N$109,0)","v":0},{"$f":"IF($U$109=\"sníž. přenesená\",$N$109,0)","v":0},{"$f":"IF($U$109=\"nulová\",$N$109,0)","v":0},"1",{"$f":"ROUND($L$109*$K$109,2)","v":30},"4","-243430253"]
[null,null,null,null,null,"Uložení sypaniny poplatek za uložení sypaniny na skládce ( skládkovné )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"0,15*2",null,null,null,null,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,"11","K","181301101","Rozprostření ornice tl vrstvy do 100 mm pl do 500 m2 v rovině nebo ve svahu do 1:5",null,null,null,"m2",3.4,29,null,{"$f":"ROUND($L$112*$K$112,2)","v":98.6},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$112*$K$112","v":0},0,{"$f":"$Z$112*$K$112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$112=\"základní\",$N$112,0)","v":98.6},{"$f":"IF($U$112=\"snížená\",$N$112,0)","v":0},{"$f":"IF($U$112=\"zákl. přenesená\",$N$112,0)","v":0},{"$f":"IF($U$112=\"sníž. přenesená\",$N$112,0)","v":0},{"$f":"IF($U$112=\"nulová\",$N$112,0)","v":0},"1",{"$f":"ROUND($L$112*$K$112,2)","v":98.6},"4","-369425877"]
[null,null,null,null,null,"Rozprostření a urovnání ornice v rovině nebo ve svahu sklonu do 1 : 5 při souvislé ploše do 500 m2, tl. vrstvy do 100 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"ohumusování tl. 0,1mm\"3,4",null,null,null,null,3.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,"12","K","181411131","Založení parkového trávníku výsevem plochy do 1000 m2 v rovině a ve svahu do 1:5",null,null,null,"m2",3.4,10,null,{"$f":"ROUND($L$115*$K$115,2)","v":34},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$115*$K$115","v":0},0,{"$f":"$Z$115*$K$115","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$115=\"základní\",$N$115,0)","v":34},{"$f":"IF($U$115=\"snížená\",$N$115,0)","v":0},{"$f":"IF($U$115=\"zákl. přenesená\",$N$115,0)","v":0},{"$f":"IF($U$115=\"sníž. přenesená\",$N$115,0)","v":0},{"$f":"IF($U$115=\"nulová\",$N$115,0)","v":0},"1",{"$f":"ROUND($L$115*$K$115,2)","v":34},"4","-738993121"]
[null,null,null,null,null,"Založení trávníku na půdě předem připravené plochy do 1000 m2 výsevem včetně utažení parkového v rovině nebo na svahu do 1:5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,"13","M","005724100","osivo směs travní parková",null,null,null,"kg",8.5000000000000006E-2,95,null,{"$f":"ROUND($L$117*$K$117,2)","v":8.08},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,1E-3,{"$f":"$X$117*$K$117","v":8.5000000000000006E-5},0,{"$f":"$Z$117*$K$117","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$117=\"základní\",$N$117,0)","v":8.08},{"$f":"IF($U$117=\"snížená\",$N$117,0)","v":0},{"$f":"IF($U$117=\"zákl. přenesená\",$N$117,0)","v":0},{"$f":"IF($U$117=\"sníž. přenesená\",$N$117,0)","v":0},{"$f":"IF($U$117=\"nulová\",$N$117,0)","v":0},"1",{"$f":"ROUND($L$117*$K$117,2)","v":8.08},"4","-582683946"]
[null,null,null,null,null,"osiva pícnin směsi travní balení obvykle 25 kg parková",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"3,4*0,025 'Přepočtené koeficientem množství",null,null,null,null,8.5000000000000006E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","0","1","ROZPOCET"]
[null,null,null,"    2 - Zakládání",null,null,null,null,null,null,null,null,null,{"$f":"$BK$120","v":346.68},null,null,null,null,null,null,null,null,{"$f":"SUM($W$121:$W$123)","v":0},null,{"$f":"SUM($Y$121:$Y$123)","v":0.27559223999999999},null,{"$f":"SUM($AA$121:$AA$123)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($BK$121:$BK$123)","v":346.68}]
[null,null,"14","K","275316231","Základové pátky z prostého betonu pro prostředí s mrazovými cykly C 25/30 XF3",null,null,null,"m3",0.108,3210,null,{"$f":"ROUND($L$121*$K$121,2)","v":346.68},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,2.5517799999999999,{"$f":"$X$121*$K$121","v":0.27559223999999999},0,{"$f":"$Z$121*$K$121","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$121=\"základní\",$N$121,0)","v":346.68},{"$f":"IF($U$121=\"snížená\",$N$121,0)","v":0},{"$f":"IF($U$121=\"zákl. přenesená\",$N$121,0)","v":0},{"$f":"IF($U$121=\"sníž. přenesená\",$N$121,0)","v":0},{"$f":"IF($U$121=\"nulová\",$N$121,0)","v":0},"1",{"$f":"ROUND($L$121*$K$121,2)","v":346.68},"4","-244671503"]
[null,null,null,null,null,"Základy z betonu prostého patky z betonu pro prostředí s mrazovými cykly C 25/30 XF3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"patky k odpadkovým košům\" 2*(0,3*0,3*0,6)",null,null,null,null,0.108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,null,"    5 - Komunikace",null,null,null,null,null,null,null,null,null,{"$f":"$BK$124","v":11612.5},null,null,null,null,null,null,null,null,{"$f":"SUM($W$125:$W$138)","v":0},null,{"$f":"SUM($Y$125:$Y$138)","v":6.7803750000000003},null,{"$f":"SUM($AA$125:$AA$138)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($BK$125:$BK$138)","v":11612.5}]
[null,null,"15","K","564851111","Podklad ze štěrkodrtě ŠD tl 150 mm",null,null,null,"m2",31.5,85,null,{"$f":"ROUND($L$125*$K$125,2)","v":2677.5},null,null,null,null,null,null,"základní",null,null,0,{"$f":"$X$125*$K$125","v":0},0,{"$f":"$Z$125*$K$125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$125=\"základní\",$N$125,0)","v":2677.5},{"$f":"IF($U$125=\"snížená\",$N$125,0)","v":0},{"$f":"IF($U$125=\"zákl. přenesená\",$N$125,0)","v":0},{"$f":"IF($U$125=\"sníž. přenesená\",$N$125,0)","v":0},{"$f":"IF($U$125=\"nulová\",$N$125,0)","v":0},"1",{"$f":"ROUND($L$125*$K$125,2)","v":2677.5},"4","1274944729"]
[null,null,null,null,null,"Podklad ze štěrkodrtě ŠD tl 150 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"podkladní vrstva  dlažbou, (f 0-32)\"27,5+4",null,null,null,null,31.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,31.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","0","ROZPOCET"]
[null,null,"16","K","596211110","Kladení zámkové dlažby komunikací pro pěší tl 60 mm skupiny A pl do 50 m2",null,null,null,"m2",31.5,130,null,{"$f":"ROUND($L$129*$K$129,2)","v":4095},null,null,null,null,null,null,"základní",null,null,8.4250000000000005E-2,{"$f":"$X$129*$K$129","v":2.6538750000000002},0,{"$f":"$Z$129*$K$129","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$129=\"základní\",$N$129,0)","v":4095},{"$f":"IF($U$129=\"snížená\",$N$129,0)","v":0},{"$f":"IF($U$129=\"zákl. přenesená\",$N$129,0)","v":0},{"$f":"IF($U$129=\"sníž. přenesená\",$N$129,0)","v":0},{"$f":"IF($U$129=\"nulová\",$N$129,0)","v":0},"1",{"$f":"ROUND($L$129*$K$129,2)","v":4095},"4","110399757"]
[null,null,null,null,null,"Kladení zámkové dlažby komunikací pro pěší tl 60 mm skupiny A pl do 50 m2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"27,5+4",null,null,null,null,31.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","0","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,31.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","1","ROZPOCET"]
[null,null,"17","M","592453080","dlažba 20 x 10 x 6 cm přírodní",null,null,null,"m2",27.5,120,null,{"$f":"ROUND($L$133*$K$133,2)","v":3300},null,null,null,null,null,null,"základní",null,null,0.13100000000000001,{"$f":"$X$133*$K$133","v":3.6025},0,{"$f":"$Z$133*$K$133","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$133=\"základní\",$N$133,0)","v":3300},{"$f":"IF($U$133=\"snížená\",$N$133,0)","v":0},{"$f":"IF($U$133=\"zákl. přenesená\",$N$133,0)","v":0},{"$f":"IF($U$133=\"sníž. přenesená\",$N$133,0)","v":0},{"$f":"IF($U$133=\"nulová\",$N$133,0)","v":0},"1",{"$f":"ROUND($L$133*$K$133,2)","v":3300},"4","-1461583524"]
[null,null,null,null,null,"\"dlažba ŠEDÁ\" 27,5",null,null,null,null,27.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","0","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,27.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","1","ROZPOCET"]
[null,null,"18","M","592452670","dlažba pro nevidomé 20 x 10 x 6 cm barevná",null,null,null,"m2",4,385,null,{"$f":"ROUND($L$136*$K$136,2)","v":1540},null,null,null,null,null,null,"základní",null,null,0.13100000000000001,{"$f":"$X$136*$K$136","v":0.52400000000000002},0,{"$f":"$Z$136*$K$136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$136=\"základní\",$N$136,0)","v":1540},{"$f":"IF($U$136=\"snížená\",$N$136,0)","v":0},{"$f":"IF($U$136=\"zákl. přenesená\",$N$136,0)","v":0},{"$f":"IF($U$136=\"sníž. přenesená\",$N$136,0)","v":0},{"$f":"IF($U$136=\"nulová\",$N$136,0)","v":0},"1",{"$f":"ROUND($L$136*$K$136,2)","v":1540},"4","1542167288"]
[null,null,null,null,null,"\"úprava pro nevidomé, barva červená\"4",null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","0","ROZPOCET"]
[null,null,null,"    9 - Ostatní konstrukce a práce-bourání",null,null,null,null,null,null,null,null,null,{"$f":"$BK$139","v":20514.78},null,null,null,null,null,null,null,null,{"$f":"$W$140+SUM($W$141:$W$156)","v":0},null,{"$f":"$Y$140+SUM($Y$141:$Y$156)","v":20.480119999999999},null,{"$f":"$AA$140+SUM($AA$141:$AA$156)","v":0.17399999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BK$140+SUM($BK$141:$BK$156)","v":20514.78}]
[null,null,"19","K","916231213","Osazení chodníkového obrubníku betonového stojatého s boční opěrou do lože z betonu prostého",null,null,null,"m",10.7,150,null,{"$f":"ROUND($L$140*$K$140,2)","v":1605},null,null,null,null,null,null,"základní",null,null,0.1295,{"$f":"$X$140*$K$140","v":1.38565},0,{"$f":"$Z$140*$K$140","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$140=\"základní\",$N$140,0)","v":1605},{"$f":"IF($U$140=\"snížená\",$N$140,0)","v":0},{"$f":"IF($U$140=\"zákl. přenesená\",$N$140,0)","v":0},{"$f":"IF($U$140=\"sníž. přenesená\",$N$140,0)","v":0},{"$f":"IF($U$140=\"nulová\",$N$140,0)","v":0},"1",{"$f":"ROUND($L$140*$K$140,2)","v":1605},"4","-514077254"]
[null,null,null,null,null,"Osazení chodníkového obrubníku betonového stojatého s boční opěrou do lože z betonu prostého",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,"20","M","592174110","obrubník betonový chodníkový 100x8x20 cm",null,null,null,"kus",10.7,69,null,{"$f":"ROUND($L$142*$K$142,2)","v":738.3},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,3.5999999999999997E-2,{"$f":"$X$142*$K$142","v":0.38519999999999993},0,{"$f":"$Z$142*$K$142","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$142=\"základní\",$N$142,0)","v":738.3},{"$f":"IF($U$142=\"snížená\",$N$142,0)","v":0},{"$f":"IF($U$142=\"zákl. přenesená\",$N$142,0)","v":0},{"$f":"IF($U$142=\"sníž. přenesená\",$N$142,0)","v":0},{"$f":"IF($U$142=\"nulová\",$N$142,0)","v":0},"1",{"$f":"ROUND($L$142*$K$142,2)","v":738.3},"4","1076109856"]
[null,null,null,null,null,"3,7+4,1+2,9",null,null,null,null,10.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,"21","K","936104211","Montáž odpadkového koše do betonové patky",null,null,null,"kus",2,160,null,{"$f":"ROUND($L$144*$K$144,2)","v":320},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,7.2870000000000004E-2,{"$f":"$X$144*$K$144","v":0.14574000000000001},0,{"$f":"$Z$144*$K$144","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$144=\"základní\",$N$144,0)","v":320},{"$f":"IF($U$144=\"snížená\",$N$144,0)","v":0},{"$f":"IF($U$144=\"zákl. přenesená\",$N$144,0)","v":0},{"$f":"IF($U$144=\"sníž. přenesená\",$N$144,0)","v":0},{"$f":"IF($U$144=\"nulová\",$N$144,0)","v":0},"1",{"$f":"ROUND($L$144*$K$144,2)","v":320},"4","2080678773"]
[null,null,null,null,null,"Montáž odpadkového koše do betonové patky",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,"22","M","749101200","koš odpadkový plastový, výška 84 cm, průměr 35 cm, obsah 50 l",null,null,null,"kus",2,3600,null,{"$f":"ROUND($L$146*$K$146,2)","v":7200},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,6.0000000000000001E-3,{"$f":"$X$146*$K$146","v":1.2E-2},0,{"$f":"$Z$146*$K$146","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$146=\"základní\",$N$146,0)","v":7200},{"$f":"IF($U$146=\"snížená\",$N$146,0)","v":0},{"$f":"IF($U$146=\"zákl. přenesená\",$N$146,0)","v":0},{"$f":"IF($U$146=\"sníž. přenesená\",$N$146,0)","v":0},{"$f":"IF($U$146=\"nulová\",$N$146,0)","v":0},"1",{"$f":"ROUND($L$146*$K$146,2)","v":7200},"4","183489259"]
[null,null,null,null,null,"koše odpadkové plastové výška 84 cm, průměr 35 cm, obsah 50 l",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,"23","M","141208670","trubka ocelová bezešvá hladká kruhová 11353.1 D60,3 tl 3,2 mm",null,null,null,"m",3,185,null,{"$f":"ROUND($L$148*$K$148,2)","v":555},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,4.5100000000000001E-3,{"$f":"$X$148*$K$148","v":1.353E-2},0,{"$f":"$Z$148*$K$148","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$148=\"základní\",$N$148,0)","v":555},{"$f":"IF($U$148=\"snížená\",$N$148,0)","v":0},{"$f":"IF($U$148=\"zákl. přenesená\",$N$148,0)","v":0},{"$f":"IF($U$148=\"sníž. přenesená\",$N$148,0)","v":0},{"$f":"IF($U$148=\"nulová\",$N$148,0)","v":0},"1",{"$f":"ROUND($L$148*$K$148,2)","v":555},"4","-118332600"]
[null,null,null,null,null,"trubky ocelové bezešvé hladké kruhové běžné - nekotlové ČSN 41 1353.1 ve výrobních délkách, s vnějším i vnitřním povrchem okujeným, bez ochrany povrchu vnější D  tloušťka stěny mm 60,3     3,2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"Poznámka k položce:\nHmotnost: 4,506 kg/m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P","2"]
[null,null,null,null,null,"\"sloupky k odpadkovým košům\"2*1,5",null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,"24","K","966001311","Odstranění odpadkového koše s betonovou patkou",null,null,null,"kus",2,100,null,{"$f":"ROUND($L$152*$K$152,2)","v":200},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$152*$K$152","v":0},8.6999999999999994E-2,{"$f":"$Z$152*$K$152","v":0.17399999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$152=\"základní\",$N$152,0)","v":200},{"$f":"IF($U$152=\"snížená\",$N$152,0)","v":0},{"$f":"IF($U$152=\"zákl. přenesená\",$N$152,0)","v":0},{"$f":"IF($U$152=\"sníž. přenesená\",$N$152,0)","v":0},{"$f":"IF($U$152=\"nulová\",$N$152,0)","v":0},"1",{"$f":"ROUND($L$152*$K$152,2)","v":200},"4","-458122160"]
[null,null,null,null,null,"Odstranění odpadkového koše s betonovou patkou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,"25","K","97909914R","Poplatek za uložení odpadu z asfaltových povrchů na skládce (skládkovné)",null,null,null,"t",18.538,120,null,{"$f":"ROUND($L$154*$K$154,2)","v":2224.56},null,null,null,null,null,null,"základní",null,null,1,{"$f":"$X$154*$K$154","v":18.538},0,{"$f":"$Z$154*$K$154","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$154=\"základní\",$N$154,0)","v":2224.56},{"$f":"IF($U$154=\"snížená\",$N$154,0)","v":0},{"$f":"IF($U$154=\"zákl. přenesená\",$N$154,0)","v":0},{"$f":"IF($U$154=\"sníž. přenesená\",$N$154,0)","v":0},{"$f":"IF($U$154=\"nulová\",$N$154,0)","v":0},"1",{"$f":"ROUND($L$154*$K$154,2)","v":2224.56},"4","-1411680604"]
[null,null,null,null,null,"Poplatek za uložení odpadu z asfaltových povrchů na skládce (skládkovné)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"      99 - Přesun hmot",null,null,null,null,null,null,null,null,null,{"$f":"$BK$156","v":7671.92},null,null,null,null,null,null,null,null,{"$f":"SUM($W$157:$W$167)","v":0},null,{"$f":"SUM($Y$157:$Y$167)","v":0},null,{"$f":"SUM($AA$157:$AA$167)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","2",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($BK$157:$BK$167)","v":7671.92}]
[null,null,"26","K","997006551","Hrubé urovnání suti na skládce bez zhutnění",null,null,null,"t",18.712,25,null,{"$f":"ROUND($L$157*$K$157,2)","v":467.8},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$157*$K$157","v":0},0,{"$f":"$Z$157*$K$157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$157=\"základní\",$N$157,0)","v":467.8},{"$f":"IF($U$157=\"snížená\",$N$157,0)","v":0},{"$f":"IF($U$157=\"zákl. přenesená\",$N$157,0)","v":0},{"$f":"IF($U$157=\"sníž. přenesená\",$N$157,0)","v":0},{"$f":"IF($U$157=\"nulová\",$N$157,0)","v":0},"1",{"$f":"ROUND($L$157*$K$157,2)","v":467.8},"4","1094358332"]
[null,null,null,null,null,"Hrubé urovnání suti na skládce bez zhutnění",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","3"]
[null,null,"27","K","997013501","Odvoz suti na skládku a vybouraných hmot nebo meziskládku do 1 km se složením",null,null,null,"t",18.712,45,null,{"$f":"ROUND($L$159*$K$159,2)","v":842.04},null,null,null,null,null,null,"základní",null,null,0,{"$f":"$X$159*$K$159","v":0},0,{"$f":"$Z$159*$K$159","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$159=\"základní\",$N$159,0)","v":842.04},{"$f":"IF($U$159=\"snížená\",$N$159,0)","v":0},{"$f":"IF($U$159=\"zákl. přenesená\",$N$159,0)","v":0},{"$f":"IF($U$159=\"sníž. přenesená\",$N$159,0)","v":0},{"$f":"IF($U$159=\"nulová\",$N$159,0)","v":0},"1",{"$f":"ROUND($L$159*$K$159,2)","v":842.04},"4","-982358637"]
[null,null,null,null,null,"Odvoz suti na skládku a vybouraných hmot nebo meziskládku do 1 km se složením",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","3"]
[null,null,"28","K","997013509","Příplatek k odvozu suti a vybouraných hmot na skládku ZKD 1 km přes 1 km",null,null,null,"t",411.66399999999999,10,null,{"$f":"ROUND($L$161*$K$161,2)","v":4116.6400000000003},null,null,null,null,null,null,"základní",null,null,0,{"$f":"$X$161*$K$161","v":0},0,{"$f":"$Z$161*$K$161","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$161=\"základní\",$N$161,0)","v":4116.6400000000003},{"$f":"IF($U$161=\"snížená\",$N$161,0)","v":0},{"$f":"IF($U$161=\"zákl. přenesená\",$N$161,0)","v":0},{"$f":"IF($U$161=\"sníž. přenesená\",$N$161,0)","v":0},{"$f":"IF($U$161=\"nulová\",$N$161,0)","v":0},"1",{"$f":"ROUND($L$161*$K$161,2)","v":4116.6400000000003},"4","63064904"]
[null,null,null,null,null,"Příplatek k odvozu suti a vybouraných hmot na skládku ZKD 1 km přes 1 km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","3"]
[null,null,null,null,null,"18,712*22 'Přepočtené koeficientem množství",null,null,null,null,411.66399999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","0","1","ROZPOCET"]
[null,null,"29","K","997013801","Poplatek za uložení stavebního betonového odpadu na skládce (skládkovné)",null,null,null,"t",18.712,100,null,{"$f":"ROUND($L$164*$K$164,2)","v":1871.2},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$164*$K$164","v":0},0,{"$f":"$Z$164*$K$164","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$164=\"základní\",$N$164,0)","v":1871.2},{"$f":"IF($U$164=\"snížená\",$N$164,0)","v":0},{"$f":"IF($U$164=\"zákl. přenesená\",$N$164,0)","v":0},{"$f":"IF($U$164=\"sníž. přenesená\",$N$164,0)","v":0},{"$f":"IF($U$164=\"nulová\",$N$164,0)","v":0},"1",{"$f":"ROUND($L$164*$K$164,2)","v":1871.2},"4","106241562"]
[null,null,null,null,null,"Poplatek za uložení stavebního odpadu na skládce (skládkovné) betonového",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","3"]
[null,null,"30","K","998225111","Přesun hmot pro pozemní komunikace s krytem z kamene, monolitickým betonovým nebo živičným",null,null,null,"t",18.712,20,null,{"$f":"ROUND($L$166*$K$166,2)","v":374.24},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$166*$K$166","v":0},0,{"$f":"$Z$166*$K$166","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$166=\"základní\",$N$166,0)","v":374.24},{"$f":"IF($U$166=\"snížená\",$N$166,0)","v":0},{"$f":"IF($U$166=\"zákl. přenesená\",$N$166,0)","v":0},{"$f":"IF($U$166=\"sníž. přenesená\",$N$166,0)","v":0},{"$f":"IF($U$166=\"nulová\",$N$166,0)","v":0},"1",{"$f":"ROUND($L$166*$K$166,2)","v":374.24},"4","-1406498451"]
[null,null,null,null,null,"Přesun hmot pro komunikace s krytem z kameniva, monolitickým betonovým nebo živičným dopravní vzdálenost do 200 m jakékoliv délky objektu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","3"]

{"sheet":"002 - SPOJOVACÍ CHODNÍK","index":2,"n_rows":135,"n_cols":65,"rows_kept":135,"cut":false,"hidden":false,"merged":[[1,2,1,17],[3,2,3,17],[5,5,5,16],[6,5,6,16],[9,14,9,15],[11,14,11,15],[24,12,24,15],[26,7,26,9],[26,12,26,15],[27,7,27,9],[27,12,27,15],[28,7,28,9],[28,12,28,15],[12,14,12,15],[14,14,14,15],[15,14,15,15],[17,14,17,15],[18,14,18,15],[21,4,21,15],[40,5,40,16],[41,5,41,16],[43,12,43,15],[45,12,45,16],[48,2,48,6],[48,13,48,16],[29,7,29,9],[29,12,29,15],[30,7,30,9],[30,12,30,15],[32,11,32,15],[38,2,38,17],[56,13,56,16],[57,13,57,16],[64,2,64,17],[66,5,66,16],[67,5,67,16],[69,12,69,15],[50,13,50,16],[51,13,51,16],[52,13,52,16],[53,13,53,16],[54,13,54,16],[55,13,55,16],[79,5,79,17],[80,5,80,8],[81,5,81,8],[81,11,81,12],[81,13,81,16],[82,5,82,17],[71,12,71,16],[74,5,74,8],[74,11,74,12],[74,13,74,16],[78,5,78,8],[78,11,78,12],[78,13,78,16],[87,5,87,17],[88,5,88,8],[89,5,89,8],[90,5,90,8],[90,11,90,12],[90,13,90,16],[83,5,83,8],[83,11,83,12],[83,13,83,16],[84,5,84,17],[85,5,85,8],[86,5,86,8],[86,11,86,12],[86,13,86,16],[97,5,97,8],[97,11,97,12],[97,13,97,16],[98,5,98,17],[99,5,99,8],[100,5,100,8],[91,5,91,17],[92,5,92,8],[94,5,94,8],[94,11,94,12],[94,13,94,16],[95,5,95,8],[105,5,105,8],[105,11,105,12],[105,13,105,16],[106,5,106,8],[107,5,107,8],[108,5,108,8],[108,11,108,12],[108,13,108,16],[101,5,101,8],[101,11,101,12],[101,13,101,16],[102,5,102,17],[103,5,103,8],[104,5,104,8],[114,5,114,8],[114,11,114,12],[114,13,114,16],[115,5,115,17],[117,5,117,8],[117,11,117,12],[117,13,117,16],[109,5,109,8],[110,5,110,8],[111,5,111,8],[111,11,111,12],[111,13,111,16],[112,5,112,17],[122,5,122,17],[124,5,124,8],[124,11,124,12],[124,13,124,16],[125,5,125,17],[126,5,126,8],[126,11,126,12],[126,13,126,16],[118,5,118,17],[119,5,119,8],[119,11,119,12],[119,13,119,16],[120,5,120,8],[121,5,121,8],[121,11,121,12],[121,13,121,16],[0,7,0,10],[1,18,1,28],[134,5,134,17],[75,13,75,16],[76,13,76,16],[77,13,77,16],[93,13,93,16],[96,13,96,16],[113,13,113,16],[116,13,116,16],[123,13,123,16],[131,5,131,8],[131,11,131,12],[131,13,131,16],[132,5,132,17],[133,5,133,8],[133,11,133,12],[133,13,133,16],[127,5,127,17],[128,5,128,8],[128,11,128,12],[128,13,128,16],[129,5,129,17],[130,5,130,8]]}
[null,null,null,"List obsahuje:",null,"1) Krycí list soupisu",null,"2) Rekapitulace",null,null,null,"3) Soupis prací",null,null,"Zpět na list:",null,null,null,"Rekapitulace stavby"]
[null,null,"optimalizováno pro tisk sestav ve formátu A4 - na výšku",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,">>  skryté sloupce  <<",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{0D8A28A8-66F5-4983-967B-C2067DEE49F7}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,"KRYCÍ LIST SOUPISU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:",null,{"$f":"'Rekapitulace stavby'!$K$6","v":"120271 - OPRAVY CHODNÍKŮ"}]
[null,null,null,"Objekt:",null,"002 - SPOJOVACÍ CHODNÍK"]
[]
[null,null,null,"KSO:",null,"822 29"]
[null,null,null,"Místo:",null," ",null,null,null,null,null,null,"Datum:",null,{"$f":"'Rekapitulace stavby'!$AN$8","v":"09.04.2014"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,null,null,null,null,"IČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$10=\"\",\"\",'Rekapitulace stavby'!$AN$10)","v":""}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!$E$11=\"\",\"\",'Rekapitulace stavby'!$E$11)","v":" "},null,null,null,null,null,null,null,"DIČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$11=\"\",\"\",'Rekapitulace stavby'!$AN$11)","v":""}]
[]
[null,null,null,"Uchazeč:",null,null,null,null,null,null,null,null,"IČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$13=\"\",\"\",'Rekapitulace stavby'!$AN$13)","v":"Vyplň údaj"}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!$E$14=\"\",\"\",'Rekapitulace stavby'!$E$14)","v":"Vyplň údaj"},null,null,null,null,null,null,null,"DIČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$14=\"\",\"\",'Rekapitulace stavby'!$AN$14)","v":"Vyplň údaj"}]
[]
[null,null,null,"Projektant:",null,null,null,null,null,null,null,null,"IČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$16=\"\",\"\",'Rekapitulace stavby'!$AN$16)","v":""}]
[null,null,null,null,{"$f":"IF('Rekapitulace stavby'!$E$17=\"\",\"\",'Rekapitulace stavby'!$E$17)","v":" "},null,null,null,null,null,null,null,"DIČ:",null,{"$f":"IF('Rekapitulace stavby'!$AN$17=\"\",\"\",'Rekapitulace stavby'!$AN$17)","v":""}]
[]
[null,null,null,"Poznámka:"]
[]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$76,2)","v":68859.83}]
[]
[null,null,null,"DPH","základní",0.21,"ze",{"$f":"SUM($BE$76:$BE$135)","v":68859.83},null,null,null,null,{"$f":"SUM($BE$76:$BE$135)*$F$27","v":14460.5643}]
[null,null,null,null,"snížená",0.15,"ze",{"$f":"SUM($BF$76:$BF$135)","v":0},null,null,null,null,{"$f":"SUM($BF$76:$BF$135)*$F$28","v":0}]
[null,null,null,null,"zákl. přenesená",0.21,"ze",{"$f":"SUM($BG$76:$BG$135)","v":0},null,null,null,null,0]
[null,null,null,null,"sníž. přenesená",0.15,"ze",{"$f":"SUM($BH$76:$BH$135)","v":0},null,null,null,null,0]
[null,null,null,null,"nulová",0,"ze",{"$f":"SUM($BI$76:$BI$135)","v":0},null,null,null,null,0]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,null,null,{"$f":"ROUNDUP(SUM($M$25:$M$31),2)","v":83320.399999999994}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:",null,null,{"$f":"$F$6","v":"120271 - OPRAVY CHODNÍKŮ"}]
[null,null,"Objekt:",null,null,{"$f":"$F$7","v":"002 - SPOJOVACÍ CHODNÍK"}]
[]
[null,null,"Místo:",null,null,{"$f":"$F$10","v":" "},null,null,null,null,"Datum:",null,{"$f":"IF($O$10=\"\",\"\",$O$10)","v":"09.04.2014"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"$E$13","v":" "},null,null,null,null,"Projektant:",null,{"$f":"$E$19","v":" "}]
[null,null,"Uchazeč:",null,null,{"$f":"IF($E$16=\"\",\"\",$E$16)","v":"Vyplň údaj"}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$76,2)","v":68859.83},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"HSV - Práce a dodávky HSV",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$77,2)","v":68859.83}]
[null,null,null,"    1 - Zemní práce",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$78,2)","v":9699}]
[null,null,null,"    3 - Svislé a kompletní konstrukce",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$94,2)","v":3108.3}]
[null,null,null,"    5 - Komunikace",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$97,2)","v":20886.05}]
[null,null,null,"    8 - Trubní vedení",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$114,2)","v":1100}]
[null,null,null,"    9 - Ostatní konstrukce a práce-bourání",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$117,2)","v":34066.480000000003}]
[null,null,null,"      99 - Přesun hmot",null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP($N$124,2)","v":16181.78}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:",null,null,{"$f":"$F$6","v":"120271 - OPRAVY CHODNÍKŮ"}]
[null,null,"Objekt:",null,null,{"$f":"$F$7","v":"002 - SPOJOVACÍ CHODNÍK"}]
[]
[null,null,"Místo:",null,null,{"$f":"$F$10","v":" "},null,null,null,null,"Datum:",null,{"$f":"IF($O$10=\"\",\"\",$O$10)","v":"09.04.2014"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"$E$13","v":" "},null,null,null,null,"Projektant:",null,{"$f":"$E$19","v":" "}]
[null,null,"Uchazeč:",null,null,{"$f":"IF($E$16=\"\",\"\",$E$16)","v":"Vyplň údaj"}]
[]
[null,null,"PČ","Typ","Kód","Popis",null,null,null,"MJ","Množství","J.cena [CZK]",null,"Cena celkem\n[CZK]",null,null,null,"Cenová soustava",null,"Poznámka","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost\n[t]","Hmotnost\ncelkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,null,null,null,null,{"$f":"$BK$76","v":68859.829999999987},null,null,null,null,null,null,null,null,{"$f":"$W$77","v":0},null,{"$f":"$Y$77","v":42.277599500000001},null,{"$f":"$AA$77","v":39.954999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BK$77","v":68859.829999999987}]
[null,null,null,"HSV - Práce a dodávky HSV",null,null,null,null,null,null,null,null,null,{"$f":"$BK$77","v":68859.829999999987},null,null,null,null,null,null,null,null,{"$f":"$W$78+$W$94+$W$97+$W$114+$W$117","v":0},null,{"$f":"$Y$78+$Y$94+$Y$97+$Y$114+$Y$117","v":42.277599500000001},null,{"$f":"$AA$78+$AA$94+$AA$97+$AA$114+$AA$117","v":39.954999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BK$78+$BK$94+$BK$97+$BK$114+$BK$117","v":68859.829999999987}]
[null,null,null,"    1 - Zemní práce",null,null,null,null,null,null,null,null,null,{"$f":"$BK$78","v":9699},null,null,null,null,null,null,null,null,{"$f":"SUM($W$79:$W$93)","v":0},null,{"$f":"SUM($Y$79:$Y$93)","v":12.2},null,{"$f":"SUM($AA$79:$AA$93)","v":39.954999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($BK$79:$BK$93)","v":9699}]
[null,null,"1","K","113106121","Rozebrání dlažeb nebo dílců komunikací pro pěší z betonových nebo kamenných dlaždic",null,null,null,"m2",61,15,null,{"$f":"ROUND($L$79*$K$79,2)","v":915},null,null,null,null,null,null,"základní",null,null,0,{"$f":"$X$79*$K$79","v":0},0.255,{"$f":"$Z$79*$K$79","v":15.555},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$79=\"základní\",$N$79,0)","v":915},{"$f":"IF($U$79=\"snížená\",$N$79,0)","v":0},{"$f":"IF($U$79=\"zákl. přenesená\",$N$79,0)","v":0},{"$f":"IF($U$79=\"sníž. přenesená\",$N$79,0)","v":0},{"$f":"IF($U$79=\"nulová\",$N$79,0)","v":0},"1",{"$f":"ROUND($L$79*$K$79,2)","v":915},"4","608451916"]
[null,null,null,null,null,"Rozebrání dlažeb nebo dílců komunikací pro pěší z betonových nebo kamenných dlaždic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"odstranění dlaždic chodníků \"61",null,null,null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,"2","K","113107123","Odstranění podkladu pl do 50 m2 z kameniva drceného tl 300 mm",null,null,null,"m2",61,75,null,{"$f":"ROUND($L$82*$K$82,2)","v":4575},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$82*$K$82","v":0},0.4,{"$f":"$Z$82*$K$82","v":24.400000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$82=\"základní\",$N$82,0)","v":4575},{"$f":"IF($U$82=\"snížená\",$N$82,0)","v":0},{"$f":"IF($U$82=\"zákl. přenesená\",$N$82,0)","v":0},{"$f":"IF($U$82=\"sníž. přenesená\",$N$82,0)","v":0},{"$f":"IF($U$82=\"nulová\",$N$82,0)","v":0},"1",{"$f":"ROUND($L$82*$K$82,2)","v":4575},"4","-1648613092"]
[null,null,null,null,null,"Odstranění podkladů nebo krytů s přemístěním hmot na skládku na vzdálenost do 3 m nebo s naložením na dopravní prostředek v ploše jednotlivě do 50 m2 z kameniva hrubého drceného, o tl. vrstvy přes 200 do 300 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,"3","K","122201401","Vykopávky v zemníku na suchu v hornině tř. 3 objem do 100 m3",null,null,null,"m3",6.1,100,null,{"$f":"ROUND($L$84*$K$84,2)","v":610},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$84*$K$84","v":0},0,{"$f":"$Z$84*$K$84","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$84=\"základní\",$N$84,0)","v":610},{"$f":"IF($U$84=\"snížená\",$N$84,0)","v":0},{"$f":"IF($U$84=\"zákl. přenesená\",$N$84,0)","v":0},{"$f":"IF($U$84=\"sníž. přenesená\",$N$84,0)","v":0},{"$f":"IF($U$84=\"nulová\",$N$84,0)","v":0},"1",{"$f":"ROUND($L$84*$K$84,2)","v":610},"4","-1188057645"]
[null,null,null,null,null,"Vykopávky v zemníku na suchu v hornině tř. 3 objem do 100 m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"materiál na zásyp\"6,1",null,null,null,null,6.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,"4","M","583312000","materiál vhodný do násypu",null,null,null,"t",12.2,275,null,{"$f":"ROUND($L$87*$K$87,2)","v":3355},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,1,{"$f":"$X$87*$K$87","v":12.2},0,{"$f":"$Z$87*$K$87","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$87=\"základní\",$N$87,0)","v":3355},{"$f":"IF($U$87=\"snížená\",$N$87,0)","v":0},{"$f":"IF($U$87=\"zákl. přenesená\",$N$87,0)","v":0},{"$f":"IF($U$87=\"sníž. přenesená\",$N$87,0)","v":0},{"$f":"IF($U$87=\"nulová\",$N$87,0)","v":0},"1",{"$f":"ROUND($L$87*$K$87,2)","v":3355},"4","1491695755"]
[null,null,null,null,null,"materiál vhodný do násypu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"materiál na zásyp\"6,1*2",null,null,null,null,12.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","0","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,12.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","1","ROZPOCET"]
[null,null,"5","K","171101101","Uložení sypaniny z hornin soudržných do násypů zhutněných na 95 % PS",null,null,null,"m3",6.1,40,null,{"$f":"ROUND($L$91*$K$91,2)","v":244},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$91*$K$91","v":0},0,{"$f":"$Z$91*$K$91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$91=\"základní\",$N$91,0)","v":244},{"$f":"IF($U$91=\"snížená\",$N$91,0)","v":0},{"$f":"IF($U$91=\"zákl. přenesená\",$N$91,0)","v":0},{"$f":"IF($U$91=\"sníž. přenesená\",$N$91,0)","v":0},{"$f":"IF($U$91=\"nulová\",$N$91,0)","v":0},"1",{"$f":"ROUND($L$91*$K$91,2)","v":244},"4","-942264114"]
[null,null,null,null,null,"Uložení sypaniny z hornin soudržných do násypů zhutněných na 95 % PS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"násyp\"6,1",null,null,null,null,6.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,null,"    3 - Svislé a kompletní konstrukce",null,null,null,null,null,null,null,null,null,{"$f":"$BK$94","v":3108.3},null,null,null,null,null,null,null,null,{"$f":"SUM($W$95:$W$96)","v":0},null,{"$f":"SUM($Y$95:$Y$96)","v":3.1409769999999999},null,{"$f":"SUM($AA$95:$AA$96)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($BK$95:$BK$96)","v":3108.3}]
[null,null,"6","K","34827000R","Oprava stáv. plot. podezdívek",null,null,null,"m2",15.94,195,null,{"$f":"ROUND($L$95*$K$95,2)","v":3108.3},null,null,null,null,null,null,"základní",null,null,0.19705,{"$f":"$X$95*$K$95","v":3.1409769999999999},0,{"$f":"$Z$95*$K$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$95=\"základní\",$N$95,0)","v":3108.3},{"$f":"IF($U$95=\"snížená\",$N$95,0)","v":0},{"$f":"IF($U$95=\"zákl. přenesená\",$N$95,0)","v":0},{"$f":"IF($U$95=\"sníž. přenesená\",$N$95,0)","v":0},{"$f":"IF($U$95=\"nulová\",$N$95,0)","v":0},"1",{"$f":"ROUND($L$95*$K$95,2)","v":3108.3},"4","701691202"]
[null,null,null,null,null,"\"oprava stáv. plot. podezdívek, předpoklad 20% zcelk. délky\"0,2*79,7",null,null,null,null,15.94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,null,"    5 - Komunikace",null,null,null,null,null,null,null,null,null,{"$f":"$BK$97","v":20886.05},null,null,null,null,null,null,null,null,{"$f":"SUM($W$98:$W$113)","v":0},null,{"$f":"SUM($Y$98:$Y$113)","v":13.060672500000003},null,{"$f":"SUM($AA$98:$AA$113)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($BK$98:$BK$113)","v":20886.05}]
[null,null,"7","K","564851111","Podklad ze štěrkodrtě ŠD tl 150 mm",null,null,null,"m2",60.65,90,null,{"$f":"ROUND($L$98*$K$98,2)","v":5458.5},null,null,null,null,null,null,"základní",null,null,0,{"$f":"$X$98*$K$98","v":0},0,{"$f":"$Z$98*$K$98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$98=\"základní\",$N$98,0)","v":5458.5},{"$f":"IF($U$98=\"snížená\",$N$98,0)","v":0},{"$f":"IF($U$98=\"zákl. přenesená\",$N$98,0)","v":0},{"$f":"IF($U$98=\"sníž. přenesená\",$N$98,0)","v":0},{"$f":"IF($U$98=\"nulová\",$N$98,0)","v":0},"1",{"$f":"ROUND($L$98*$K$98,2)","v":5458.5},"4","-572351779"]
[null,null,null,null,null,"Podklad ze štěrkodrtě ŠD tl 150 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"\"podkladní vrstva  dlažbou, (f 0-32)\"60+0,65",null,null,null,null,60.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,60.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","0","ROZPOCET"]
[null,null,"8","K","596211110","Kladení zámkové dlažby komunikací pro pěší tl 60 mm skupiny A pl do 50 m2",null,null,null,"m2",60.65,130,null,{"$f":"ROUND($L$102*$K$102,2)","v":7884.5},null,null,null,null,null,null,"základní",null,null,8.4250000000000005E-2,{"$f":"$X$102*$K$102","v":5.1097625000000004},0,{"$f":"$Z$102*$K$102","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$102=\"základní\",$N$102,0)","v":7884.5},{"$f":"IF($U$102=\"snížená\",$N$102,0)","v":0},{"$f":"IF($U$102=\"zákl. přenesená\",$N$102,0)","v":0},{"$f":"IF($U$102=\"sníž. přenesená\",$N$102,0)","v":0},{"$f":"IF($U$102=\"nulová\",$N$102,0)","v":0},"1",{"$f":"ROUND($L$102*$K$102,2)","v":7884.5},"4","-965959677"]
[null,null,null,null,null,"Kladení zámkové dlažby komunikací pro pěší tl 60 mm skupiny A pl do 50 m2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,null,null,"60+0,65",null,null,null,null,60.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,60.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","0","ROZPOCET"]
[null,null,"9","M","592453080","dlažba 20 x 10 x 6 cm přírodní",null,null,null,"m2",60,120,null,{"$f":"ROUND($L$106*$K$106,2)","v":7200},null,null,null,null,null,null,"základní",null,null,0.13100000000000001,{"$f":"$X$106*$K$106","v":7.86},0,{"$f":"$Z$106*$K$106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$106=\"základní\",$N$106,0)","v":7200},{"$f":"IF($U$106=\"snížená\",$N$106,0)","v":0},{"$f":"IF($U$106=\"zákl. přenesená\",$N$106,0)","v":0},{"$f":"IF($U$106=\"sníž. přenesená\",$N$106,0)","v":0},{"$f":"IF($U$106=\"nulová\",$N$106,0)","v":0},"1",{"$f":"ROUND($L$106*$K$106,2)","v":7200},"4","-1491706968"]
[null,null,null,null,null,"\"dlažba ŠEDÁ\" 60",null,null,null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","0","ROZPOCET"]
[null,null,"10","M","592452670","dlažba pro nevidomé 20 x 10 x 6 cm barevná",null,null,null,"m2",0.65,385,null,{"$f":"ROUND($L$109*$K$109,2)","v":250.25},null,null,null,null,null,null,"základní",null,null,0.13100000000000001,{"$f":"$X$109*$K$109","v":8.5150000000000003E-2},0,{"$f":"$Z$109*$K$109","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$109=\"základní\",$N$109,0)","v":250.25},{"$f":"IF($U$109=\"snížená\",$N$109,0)","v":0},{"$f":"IF($U$109=\"zákl. přenesená\",$N$109,0)","v":0},{"$f":"IF($U$109=\"sníž. přenesená\",$N$109,0)","v":0},{"$f":"IF($U$109=\"nulová\",$N$109,0)","v":0},"1",{"$f":"ROUND($L$109*$K$109,2)","v":250.25},"4","-438099078"]
[null,null,null,null,null,"\"úprava pro nevidomé, barva červená\"0,65",null,null,null,null,0.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,null,null,null,"Součet",null,null,null,null,0.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","-1","0","ROZPOCET"]
[null,null,"11","K","599141111","Vyplnění spár mezi silničními dílci živičnou zálivkou",null,null,null,"m",1.6,58,null,{"$f":"ROUND($L$112*$K$112,2)","v":92.8},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,3.5999999999999999E-3,{"$f":"$X$112*$K$112","v":5.7600000000000004E-3},0,{"$f":"$Z$112*$K$112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$112=\"základní\",$N$112,0)","v":92.8},{"$f":"IF($U$112=\"snížená\",$N$112,0)","v":0},{"$f":"IF($U$112=\"zákl. přenesená\",$N$112,0)","v":0},{"$f":"IF($U$112=\"sníž. přenesená\",$N$112,0)","v":0},{"$f":"IF($U$112=\"nulová\",$N$112,0)","v":0},"1",{"$f":"ROUND($L$112*$K$112,2)","v":92.8},"4","-486924017"]
[null,null,null,null,null,"Vyplnění spár mezi silničními dílci jakékoliv tloušťky živičnou zálivkou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"    8 - Trubní vedení",null,null,null,null,null,null,null,null,null,{"$f":"$BK$114","v":1100},null,null,null,null,null,null,null,null,{"$f":"SUM($W$115:$W$116)","v":0},null,{"$f":"SUM($Y$115:$Y$116)","v":0.42080000000000001},null,{"$f":"SUM($AA$115:$AA$116)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($BK$115:$BK$116)","v":1100}]
[null,null,"12","K","899331111","Výšková úprava uličního vstupu nebo vpusti do 200 mm zvýšením poklopu",null,null,null,"kus",1,1100,null,{"$f":"ROUND($L$115*$K$115,2)","v":1100},null,null,null,null,null,null,"základní",null,null,0.42080000000000001,{"$f":"$X$115*$K$115","v":0.42080000000000001},0,{"$f":"$Z$115*$K$115","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$115=\"základní\",$N$115,0)","v":1100},{"$f":"IF($U$115=\"snížená\",$N$115,0)","v":0},{"$f":"IF($U$115=\"zákl. přenesená\",$N$115,0)","v":0},{"$f":"IF($U$115=\"sníž. přenesená\",$N$115,0)","v":0},{"$f":"IF($U$115=\"nulová\",$N$115,0)","v":0},"1",{"$f":"ROUND($L$115*$K$115,2)","v":1100},"4","1090452575"]
[null,null,null,null,null,"Výšková úprava uličního vstupu nebo vpusti do 200 mm zvýšením poklopu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"    9 - Ostatní konstrukce a práce-bourání",null,null,null,null,null,null,null,null,null,{"$f":"$BK$117","v":34066.479999999996},null,null,null,null,null,null,null,null,{"$f":"$W$118+SUM($W$119:$W$124)","v":0},null,{"$f":"$Y$118+SUM($Y$119:$Y$124)","v":13.45515},null,{"$f":"$AA$118+SUM($AA$119:$AA$124)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BK$118+SUM($BK$119:$BK$124)","v":34066.479999999996}]
[null,null,"13","K","916231213","Osazení chodníkového obrubníku betonového stojatého s boční opěrou do lože z betonu prostého",null,null,null,"m",81.3,150,null,{"$f":"ROUND($L$118*$K$118,2)","v":12195},null,null,null,null,null,null,"základní",null,null,0.1295,{"$f":"$X$118*$K$118","v":10.52835},0,{"$f":"$Z$118*$K$118","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$118=\"základní\",$N$118,0)","v":12195},{"$f":"IF($U$118=\"snížená\",$N$118,0)","v":0},{"$f":"IF($U$118=\"zákl. přenesená\",$N$118,0)","v":0},{"$f":"IF($U$118=\"sníž. přenesená\",$N$118,0)","v":0},{"$f":"IF($U$118=\"nulová\",$N$118,0)","v":0},"1",{"$f":"ROUND($L$118*$K$118,2)","v":12195},"4","-1549451254"]
[null,null,null,null,null,"Osazení chodníkového obrubníku betonového stojatého s boční opěrou do lože z betonu prostého",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,"14","M","592174110","obrubník betonový chodníkový 100x8x20 cm",null,null,null,"kus",81.3,69,null,{"$f":"ROUND($L$120*$K$120,2)","v":5609.7},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,3.5999999999999997E-2,{"$f":"$X$120*$K$120","v":2.9267999999999996},0,{"$f":"$Z$120*$K$120","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$120=\"základní\",$N$120,0)","v":5609.7},{"$f":"IF($U$120=\"snížená\",$N$120,0)","v":0},{"$f":"IF($U$120=\"zákl. přenesená\",$N$120,0)","v":0},{"$f":"IF($U$120=\"sníž. přenesená\",$N$120,0)","v":0},{"$f":"IF($U$120=\"nulová\",$N$120,0)","v":0},"1",{"$f":"ROUND($L$120*$K$120,2)","v":5609.7},"4","-734551398"]
[null,null,null,null,null,"40+41,3",null,null,null,null,81.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","-1","1","ROZPOCET"]
[null,null,"15","K","919735112","Řezání stávajícího živičného krytu hl do 100 mm",null,null,null,"m",1.6,50,null,{"$f":"ROUND($L$122*$K$122,2)","v":80},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$122*$K$122","v":0},0,{"$f":"$Z$122*$K$122","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$122=\"základní\",$N$122,0)","v":80},{"$f":"IF($U$122=\"snížená\",$N$122,0)","v":0},{"$f":"IF($U$122=\"zákl. přenesená\",$N$122,0)","v":0},{"$f":"IF($U$122=\"sníž. přenesená\",$N$122,0)","v":0},{"$f":"IF($U$122=\"nulová\",$N$122,0)","v":0},"1",{"$f":"ROUND($L$122*$K$122,2)","v":80},"4","1817582590"]
[null,null,null,null,null,"Řezání stávajícího živičného krytu nebo podkladu hloubky přes 50 do 100 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"      99 - Přesun hmot",null,null,null,null,null,null,null,null,null,{"$f":"$BK$124","v":16181.78},null,null,null,null,null,null,null,null,{"$f":"SUM($W$125:$W$135)","v":0},null,{"$f":"SUM($Y$125:$Y$135)","v":0},null,{"$f":"SUM($AA$125:$AA$135)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","2",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($BK$125:$BK$135)","v":16181.78}]
[null,null,"16","K","997006551","Hrubé urovnání suti na skládce bez zhutnění",null,null,null,"t",39.954999999999998,25,null,{"$f":"ROUND($L$125*$K$125,2)","v":998.88},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$125*$K$125","v":0},0,{"$f":"$Z$125*$K$125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$125=\"základní\",$N$125,0)","v":998.88},{"$f":"IF($U$125=\"snížená\",$N$125,0)","v":0},{"$f":"IF($U$125=\"zákl. přenesená\",$N$125,0)","v":0},{"$f":"IF($U$125=\"sníž. přenesená\",$N$125,0)","v":0},{"$f":"IF($U$125=\"nulová\",$N$125,0)","v":0},"1",{"$f":"ROUND($L$125*$K$125,2)","v":998.88},"4","812169031"]
[null,null,null,null,null,"Hrubé urovnání suti na skládce bez zhutnění",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","3"]
[null,null,"17","K","997013501","Odvoz suti na skládku a vybouraných hmot nebo meziskládku do 1 km se složením",null,null,null,"t",39.954999999999998,40,null,{"$f":"ROUND($L$127*$K$127,2)","v":1598.2},null,null,null,null,null,null,"základní",null,null,0,{"$f":"$X$127*$K$127","v":0},0,{"$f":"$Z$127*$K$127","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$127=\"základní\",$N$127,0)","v":1598.2},{"$f":"IF($U$127=\"snížená\",$N$127,0)","v":0},{"$f":"IF($U$127=\"zákl. přenesená\",$N$127,0)","v":0},{"$f":"IF($U$127=\"sníž. přenesená\",$N$127,0)","v":0},{"$f":"IF($U$127=\"nulová\",$N$127,0)","v":0},"1",{"$f":"ROUND($L$127*$K$127,2)","v":1598.2},"4","-266039702"]
[null,null,null,null,null,"Odvoz suti na skládku a vybouraných hmot nebo meziskládku do 1 km se složením",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","3"]
[null,null,"18","K","997013509","Příplatek k odvozu suti a vybouraných hmot na skládku ZKD 1 km přes 1 km",null,null,null,"t",879.01,10,null,{"$f":"ROUND($L$129*$K$129,2)","v":8790.1},null,null,null,null,null,null,"základní",null,null,0,{"$f":"$X$129*$K$129","v":0},0,{"$f":"$Z$129*$K$129","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$129=\"základní\",$N$129,0)","v":8790.1},{"$f":"IF($U$129=\"snížená\",$N$129,0)","v":0},{"$f":"IF($U$129=\"zákl. přenesená\",$N$129,0)","v":0},{"$f":"IF($U$129=\"sníž. přenesená\",$N$129,0)","v":0},{"$f":"IF($U$129=\"nulová\",$N$129,0)","v":0},"1",{"$f":"ROUND($L$129*$K$129,2)","v":8790.1},"4","-1221254706"]
[null,null,null,null,null,"Příplatek k odvozu suti a vybouraných hmot na skládku ZKD 1 km přes 1 km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","3"]
[null,null,null,null,null,"39,955*22 'Přepočtené koeficientem množství",null,null,null,null,879.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","3","2","0","1","ROZPOCET"]
[null,null,"19","K","997013801","Poplatek za uložení stavebního betonového odpadu na skládce (skládkovné)",null,null,null,"t",39.954999999999998,100,null,{"$f":"ROUND($L$132*$K$132,2)","v":3995.5},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$132*$K$132","v":0},0,{"$f":"$Z$132*$K$132","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$132=\"základní\",$N$132,0)","v":3995.5},{"$f":"IF($U$132=\"snížená\",$N$132,0)","v":0},{"$f":"IF($U$132=\"zákl. přenesená\",$N$132,0)","v":0},{"$f":"IF($U$132=\"sníž. přenesená\",$N$132,0)","v":0},{"$f":"IF($U$132=\"nulová\",$N$132,0)","v":0},"1",{"$f":"ROUND($L$132*$K$132,2)","v":3995.5},"4","724468361"]
[null,null,null,null,null,"Poplatek za uložení stavebního betonového odpadu na skládce (skládkovné)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","3"]
[null,null,"20","K","998223011","Přesun hmot pro pozemní komunikace s krytem dlážděným",null,null,null,"t",39.954999999999998,20,null,{"$f":"ROUND($L$134*$K$134,2)","v":799.1},null,null,null,"CS ÚRS 2013 01",null,null,"základní",null,null,0,{"$f":"$X$134*$K$134","v":0},0,{"$f":"$Z$134*$K$134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","3",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF($U$134=\"základní\",$N$134,0)","v":799.1},{"$f":"IF($U$134=\"snížená\",$N$134,0)","v":0},{"$f":"IF($U$134=\"zákl. přenesená\",$N$134,0)","v":0},{"$f":"IF($U$134=\"sníž. přenesená\",$N$134,0)","v":0},{"$f":"IF($U$134=\"nulová\",$N$134,0)","v":0},"1",{"$f":"ROUND($L$134*$K$134,2)","v":799.1},"4","462520951"]
[null,null,null,null,null,"Přesun hmot pro pozemní komunikace s krytem dlážděným dopravní vzdálenost do 200 m jakékoliv délky objektu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","3"]

{"sheet":"Pokyny pro vyplnění","index":3,"n_rows":197,"n_cols":10,"rows_kept":197,"cut":false,"hidden":false,"merged":[[16,5,16,9],[2,2,2,9],[3,2,3,9],[5,2,5,9],[6,2,6,9],[8,2,8,9],[9,3,9,9],[10,3,10,9],[12,3,12,9],[13,3,13,9],[14,3,14,9],[15,5,15,9],[31,3,31,9],[17,5,17,9],[18,5,18,9],[19,5,19,9],[20,5,20,9],[22,2,22,9],[23,2,23,9],[24,3,24,9],[25,3,25,9],[27,3,27,9],[28,3,28,9],[30,3,30,9],[44,3,44,9],[32,3,32,9],[33,6,33,9],[34,6,34,9],[35,6,35,9],[36,6,36,9],[37,6,37,9],[38,6,38,9],[39,6,39,9],[40,6,40,9],[41,6,41,9],[42,6,42,9],[58,3,58,9],[45,4,45,9],[46,4,46,9],[47,4,47,9],[48,3,48,9],[49,2,49,9],[51,2,51,9],[52,2,52,9],[54,2,54,9],[55,3,55,9],[56,3,56,9],[57,3,57,9],[135,2,135,9],[59,3,59,9],[60,3,60,9],[62,3,62,9],[63,3,63,9],[64,3,64,9],[65,3,65,9],[66,3,66,9],[67,3,67,9],[72,2,72,9],[94,2,94,9],[113,2,113,9],[190,7,190,9],[153,2,153,9],[178,2,178,9],[179,7,179,9],[181,7,181,9],[182,7,182,9],[183,7,183,9],[184,7,184,9],[185,7,185,9],[187,7,187,9],[188,7,188,9],[189,7,189,9],[191,7,191,9],[193,7,193,9],[194,7,194,9],[195,7,195,9],[196,7,196,9]]}
[]
[]
[null,null,"Struktura údajů, formát souboru a metodika pro zpracování"]
[null,null,"Struktura"]
[]
[null,null,"Soubor je složen ze záložky Rekapitulace stavby a záložek s názvem soupisu prací pro jednotlivé objekty ve formátu XLS. Každá ze záložek přitom obsahuje"]
[null,null,"ještě samostatné sestavy vymezené orámovaním a nadpisem sestavy. Všechny sestavy jsou optimalizovány i pro tisk na formát A4 na výšku."]
[]
[null,null,"Rekapitulace stavby obsahuje sestavu Rekapitulace stavby a Rekapitulace objektů stavby a soupisů prací."]
[null,null,null,"V sestavě Rekapitulace stavby jsou uvedeny informace identifikující předmět veřejné zakázky na stavební práce s rekapitulací celkové nabídkové ceny"]
[null,null,null,"uchazeče."]
[]
[null,null,null,"V sestavě Rekapitulace objektů stavby a soupisů prací je uvedena rekapitulace stavebních objektů, inženýrských objektů, provozních souborů,"]
[null,null,null,"vedlejších a ostatních nákladů a ostatních nákladů s rekapitulací nabídkové ceny za jednotlivé soupisy prací. Na základě údaje Typ je možné"]
[null,null,null,"identifikovat, zda se jedná o objekt nebo soupis prací pro daný objekt:"]
[null,null,null,null,"STA","Stavební objekt pozemní"]
[null,null,null,null,"ING","Stavební objekt inženýrský"]
[null,null,null,null,"PRO","Provozní soubor"]
[null,null,null,null,"VON","Vedlejší a ostatní náklady"]
[null,null,null,null,"OST","Ostatní"]
[null,null,null,null,"Soupis","Soupis prací pro daný typ objektu"]
[]
[null,null,"Soupis prací pro jednotlivé objekty obsahuje sestavy Krycí list soupisu, Rekapitulace členění soupisu prací, Soupis prací. Za soupis prací může být považován"]
[null,null,"i objekt stavby v případě, že neobsahuje podřízenou zakázku."]
[null,null,null,"Krycí list soupisu obsahuje rekapitulaci informací o předmětu veřejné zakázky ze sestavy Rekapitulace stavby, informaci o zařazení objektu do KSO "]
[null,null,null,"a rekapitulaci celkové nabídkové ceny uchazeče za aktuální soupis prací."]
[]
[null,null,null,"Rekapitulace členění soupisu prací obsahuje rekapitulaci soupisu prací ve všech úrovních členění soupisu tak, jak byla tato členění použita (např. "]
[null,null,null,"stavební díly, funkční díly, případně jiné členění) s rekapitulací nabídkové ceny."]
[]
[null,null,null,"Soupis prací obsahuje položky veškerých stavebních nebo montážních prací, dodávek materiálů a služeb nezbytných pro zhotovení stavebního objektu,"]
[null,null,null,"inženýrského objektu, provozního souboru, vedlejších a ostatních nákladů."]
[null,null,null,"Pro položky soupisu prací se zobrazují následující informace:"]
[null,null,null,null,"PČ",null,"Pořadové číslo položky v aktuálním soupisu"]
[null,null,null,null,"TYP",null,"Typ položky: K - konstrukce, M - materiál"]
[null,null,null,null,"Kód",null,"Kód položky"]
[null,null,null,null,"Popis",null,"Zkrácený popis položky"]
[null,null,null,null,"MJ",null,"Měrná jednotka položky"]
[null,null,null,null,"Množství",null,"Množství v měrné jednotce"]
[null,null,null,null,"J.cena",null,"Jednotková cena položky. Zadaní může obsahovat namísto J.ceny sloupce J.materiál a J.montáž, jejichž součet definuje "]
[null,null,null,null,null,null,"J.cenu položky."]
[null,null,null,null,"Cena celkem ",null,"Celková cena položky daná jako součin množství a j.ceny"]
[null,null,null,null,"Cenová soustava",null,"Příslušnost položky do cenové soustavy"]
[]
[null,null,null,"Ke každé položce soupisu prací se na samostatných řádcích může zobrazovat:"]
[null,null,null,null,"Plný popis položky"]
[null,null,null,null,"Poznámka k souboru cen a poznámka zadavatele"]
[null,null,null,null,"Výkaz výměr"]
[null,null,null,"Pokud je k řádku výkazu výměr evidovaný údaj ve sloupci Kód, jedná se o definovaný odkaz, na který se může odvolávat výkaz výměr z jiné položky."]
[null,null,"Metodika pro zpracování "]
[]
[null,null,"Jednotlivé sestavy jsou v souboru provázány. Editovatelné pole jsou zvýrazněny žlutým podbarvením, ostatní pole neslouží k editaci a nesmí být jakkoliv"]
[null,null,"modifikovány. Hodnoty jsou ve výpočtech zaokrouhlovány na počet desetinných míst viditelných v jednotlivých polích."]
[]
[null,null,"Uchazeč je pro podání nabídky povinen vyplnit žlutě podbarvená pole: "]
[null,null,null,"Pole Uchazeč v sestavě Rekapitulace stavby - zde uchazeč vyplní svůj název (název subjektu) "]
[null,null,null,"Pole IČ a DIČ v sestavě Rekapitulace stavby - zde uchazeč vyplní svoje IČ a DIČ"]
[null,null,null,"Datum v sestavě Rekapitulace stavby - zde uchazeč vyplní datum vytvoření nabídky"]
[null,null,null,"J.cena = jednotková cena v sestavě Soupis prací o maximálním počtu desetinných míst uvedených v poli"]
[null,null,null,"- pokud sestavy soupisů prací obsahují pole J.cena, musí být všechna tato pole vyplněna nenulovými kladnými číslicemi"]
[null,null,null,"Poznámka - nepovinný údaj pro položku soupisu"]
[]
[null,null,null,"V případě, že sestavy soupisů prací neobsahují pole J.cena, potom ve všech soupisech prací obsahují pole:"]
[null,null,null," - J.materiál - jednotková cena materiálu "]
[null,null,null," - J.montáž - jednotková cena montáže"]
[null,null,null,"Uchazeč je v tomto případě povinen vyplnit všechna pole J.materiál a pole J.montáž nenulovými kladnými číslicemi. V případech, kdy položka"]
[null,null,null,"neobsahuje žádný materiál je přípustné, aby pole J.materiál bylo vyplněno nulou. V případech, kdy položka neobsahuje žádnou montáž je přípustné,"]
[null,null,null,"aby pole J.montáž bylo vyplněno nulou. Není však přípustné, aby obě pole - J.materiál, J.Montáž byly u jedné položky vyplněny nulou."]
[]
[]
[]
[]
[null,null,"Rekapitulace stavby"]
[null,null,"Název",null,null,"Povinný",null,"Popis","Typ","Max. počet"]
[null,null,"atributu",null,null,"(A/N)",null,null,null,"znaků"]
[]
[null,null,"Stavba",null,null,"A",null,"Kód a Název stavby spojený pomlčkou","String","20 + 120"]
[null,null,"Místo",null,null,"N",null,"Místo stavby","String",50]
[null,null,"Datum",null,null,"A",null,"Datum vykonaného exportu","Date"]
[null,null,"Zadavatel",null,null,"N",null,"Zadavatel zadaní","String",50]
[null,null,"IČ",null,null,"N",null,"IČ zadavatele zadaní","String",20]
[null,null,"DIČ",null,null,"N",null,"DIČ zadavatele zadaní","String",20]
[null,null,"Uchazeč",null,null,"N",null,"Uchazeč veřejné zakázky","String",50]
[null,null,"Projektant",null,null,"N",null,"Projektant","String",50]
[null,null,"Poznámka",null,null,"N",null,"Poznámka k zadání","String",255]
[null,null,"Sazba DPH",null,null,"A",null,"Rekapitulace sazeb DPH u položek soupisů","eGSazbaDph"]
[null,null,"Základna DPH",null,null,"A",null,"Základna DPH určena součtem celkové ceny z položek soupisů","Double"]
[null,null,"Hodnota DPH",null,null,"A",null,"Hodnota DPH","Double"]
[null,null,"Cena bez DPH",null,null,"A",null,"Celková cena bez DPH za celou stavbu. Sčítává se ze všech listů.","Double"]
[null,null,"Cena s DPH",null,null,"A",null,"Celková cena s DPH za celou stavbu","Double"]
[]
[]
[]
[]
[null,null,"Rekapitulace objektů stavby a soupisů prací"]
[null,null,"Název",null,null,"Povinný",null,"Popis","Typ","Max. počet"]
[null,null,"atributu",null,null,"(A/N)",null,null,null,"znaků"]
[]
[null,null,"Stavba",null,null,"A",null,"Přebírá se z Rekapitulace stavby","String","20 + 120"]
[null,null,"Místo",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Datum",null,null,"A",null,"Přebírá se z Rekapitulace stavby","Date"]
[null,null,"Zadavatel",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Projektant",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Uchazeč",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Kód",null,null,"A",null,"Kód objektu","String",20]
[null,null,"Objektu, Soupis prací",null,null,"A",null,"Název objektu","String",120]
[null,null,"Cena bez DPH",null,null,"A",null,"Cena bez DPH za daný objekt","Double"]
[null,null,"Cena s DPH",null,null,"A",null,"Cena spolu s DPH za daný objekt","Double"]
[null,null,"Typ",null,null,"A",null,"Typ zakázky","eGTypZakazky"]
[]
[]
[]
[]
[null,null,"Krycí list soupisu"]
[null,null,"Název",null,null,"Povinný",null,"Popis","Typ","Max. počet"]
[null,null,"atributu",null,null,"(A/N)",null,null,null,"znaků"]
[]
[null,null,"Stavba",null,null,"A",null,"Přebírá se z Rekapitulace stavby","String","20 + 120"]
[null,null,"Objekt",null,null,"A",null,"Kód a název objektu","String","20 + 120"]
[null,null,"Soupis",null,null,"A",null,"Kód a název soupisu","String","20 + 120"]
[null,null,"KSO",null,null,"N",null,"Klasifikace stavebního objektu","String",15]
[null,null,"Místo",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Zadavatel",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Uchazeč",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Projektant",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Poznámka",null,null,"N",null,"Poznámka k soupisu prací","String",255]
[null,null,"Sazba DPH",null,null,"A",null,"Rekapitulace sazeb DPH na položkách aktuálního soupisu","eGSazbaDph"]
[null,null,"Základna DPH",null,null,"A",null,"Základna DPH určena součtem celkové ceny z položek aktuálního soupisu","Double"]
[null,null,"Hodnota DPH",null,null,"A",null,"Hodnota DPH","Double"]
[null,null,"Cena bez DPH",null,null,"A",null,"Cena bez DPH za daný soupis","Double"]
[null,null,"Cena s DPH",null,null,"A",null,"Cena s DPH za daný soupis","Double"]
[]
[]
[]
[]
[null,null,"Rekapitulace členění soupisu prací"]
[null,null,"Název",null,null,"Povinný",null,"Popis","Typ","Max. počet"]
[null,null,"atributu",null,null,"(A/N)",null,null,null,"znaků"]
[]
[null,null,"Stavba",null,null,"A",null,"Přebírá se z Rekapitulace stavby","String","20 + 120"]
[null,null,"Objekt",null,null,"A",null,"Kód a název objektu, přebírá se z Krycího listu soupisu","String","20 + 120"]
[null,null,"Soupis",null,null,"A",null,"Kód a název objektu, přebírá se z Krycího listu soupisu","String","20 + 120"]
[null,null,"Místo",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Datum",null,null,"A",null,"Přebírá se z Rekapitulace stavby","Date"]
[null,null,"Zadavatel",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Projektant",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Uchazeč",null,null,"N",null,"Přebírá se z Rekapitulace stavby","String",50]
[null,null,"Kód dílu - Popis",null,null,"A",null,"Kód a název dílu ze soupisu","String","20 + 100"]
[null,null,"Cena celkem",null,null,"A",null,"Cena celkem za díl ze soupisu","Double"]
[]
[]
[]
[]
[null,null,"Soupis prací"]
[null,null,"Název",null,null,"Povinný",null,"Popis","Typ","Max. počet"]
[null,null,"atributu",null,null,"(A/N)",null,null,null,"znaků"]
[]
[null,null,"Stavba",null,null,"A",null,"Přebírá se z Rekapitulace stavby","String","20 + 120"]
[null,null,"Objekt",null,null,"A",null,"Kód a název objektu","String","20 + 120"]
[null,null,"Soupis",null,null,"A",null,"Přebírá se z Krycího listu soupisu","String","20 + 120"]
[null,null,"Místo",null,null,"N",null,"Přebírá se z Krycího listu soupisu","String",50]
[null,null,"Datum",null,null,"A",null,"Přebírá se z Krycího listu soupisu","Date"]
[null,null,"Zadavatel",null,null,"N",null,"Přebírá se z Krycího listu soupisu","String",50]
[null,null,"Projektant",null,null,"N",null,"Přebírá se z Krycího listu soupisu","String",50]
[null,null,"Uchazeč",null,null,"N",null,"Přebírá se z Krycího listu soupisu","String",50]
[null,null,"PČ",null,null,"A",null,"Pořadové číslo položky soupisu","Long"]
[null,null,"Typ",null,null,"A",null,"Typ položky soupisu","eGTypPolozky",1]
[null,null,"Kód",null,null,"A",null,"Kód položky ze soupisu","String",20]
[null,null,"Popis",null,null,"A",null,"Popis položky ze soupisu","String",255]
[null,null,"MJ",null,null,"A",null,"Měrná jednotka položky","String",10]
[null,null,"Množství",null,null,"A",null,"Množství položky soupisu","Double"]
[null,null,"J.Cena",null,null,"A",null,"Jednotková cena položky","Double"]
[null,null,"Cena celkem",null,null,"A",null,"Cena celkem vyčíslena jako J.Cena * Množství","Double"]
[null,null,"Cenová soustava",null,null,"N",null,"Zařazení položky do cenové soustavy","String",50]
[]
[]
[]
[]
[null,null,"Datová věta"]
[null,null,"Typ věty",null,null,"Hodnota",null,"Význam"]
[]
[null,null,"eGSazbaDPH",null,null,"základní",null,"Základní sazba DPH"]
[null,null,null,null,null,"snížená",null,"Snížená sazba DPH"]
[null,null,null,null,null,"nulová",null,"Nulová sazba DPH"]
[null,null,null,null,null,"zákl. přenesená",null,"Základní sazba DPH přenesená"]
[null,null,null,null,null,"sníž. přenesená",null,"Snížená sazba DPH přenesená"]
[]
[null,null,"eGTypZakazky",null,null,"STA",null,"Stavební objekt"]
[null,null,null,null,null,"PRO",null,"Provozní soubor"]
[null,null,null,null,null,"ING",null,"Inženýrský objekt"]
[null,null,null,null,null,"VON",null,"Vedlejší a ostatní náklady"]
[null,null,null,null,null,"OST",null,"Ostatní náklady"]
[]
[null,null,"eGTypPolozky",null,null,1,null,"Položka typu HSV"]
[null,null,null,null,null,2,null,"Položka typu PSV"]
[null,null,null,null,null,3,null,"Položka typu M"]
[null,null,null,null,null,4,null,"Položka typu OST"]